XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable - Related Parties (Tables)
 6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Schedule of Notes Payable Due to Related Parties

The table below reflects the notes payable to related parties at June 30, 2019 and December 31, 2018, respectively:

 

   June 30, 2019   December 31, 2018 
The $250,000 Shealy Note   24,014    46,807 
2016 Related Notes, net of beneficial conversion feature of $30,022 and $40,030, respectively   344,978    334,970 
2017 Related Notes   390,000    390,000 
2018 Related Notes   400,000    400,000 
Total notes payable - related party  $1,158,992   $1,171,777 
Unamortized debt issuance costs   (59,275)   (79,033)
Less current portion   (24,014)   (46,807)
Long-term portion of notes payable-related party  $1,075,703   $1,045,937 
Schedule of Future Minimum Principal Payments of Notes Payable Related Party

Future minimum principal payments of these notes payable as described in this Note 9 are as follows:

 

For the Twelve Months Ending      
June 30,   Amount  
2020   $ 24,014  
2021     1,165,000  
TOTAL   $ 1,189,014