XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues:        
Total revenues $ 640,608 $ 549,678 $ 1,155,993 $ 1,075,052
Cost of revenues:        
Total cost of revenues 130,104 159,601 272,569 307,163
Gross profit 510,504 390,077 883,424 767,889
Operating expenses:        
General and administrative 521,057 593,400 1,060,018 1,136,835
Sales and marketing 221,663 244,391 490,420 506,100
Depreciation 2,099 2,384 4,007 4,578
Total operating expenses 744,819 840,175 1,554,445 1,647,513
Loss from operations (234,315) (450,098) (671,021) (879,624)
Other income (expense)        
Interest expense, net (239,347) (219,353) (472,494) (428,336)
Total other income (expense) (239,347) (219,353) (472,494) (428,336)
Net loss $ (473,662) $ (669,451) $ (1,143,515) $ (1,307,960)
Basic and diluted net loss per share: $ (0.03) $ (0.04) $ (0.06) $ (0.07)
Weighted average number of common shares outstanding - basic and diluted 18,524,878 17,729,421 18,502,782 17,724,377
Sale of Software [Member]        
Revenues:        
Total revenues $ 7,102 $ 34,158 $ 8,852 $ 75,152
Cost of revenues:        
Total cost of revenues 1,164 12,672 3,010 30,533
Software as a Service [Member]        
Revenues:        
Total revenues 229,982 177,583 429,165 354,183
Cost of revenues:        
Total cost of revenues 60,579 68,594 128,268 145,687
Software Maintenance Services [Member]        
Revenues:        
Total revenues 252,713 245,299 505,349 488,867
Cost of revenues:        
Total cost of revenues 20,541 25,064 49,919 50,601
Professional Services [Member]        
Revenues:        
Total revenues 142,738 52,605 194,405 111,556
Cost of revenues:        
Total cost of revenues 39,814 19,317 73,320 36,143
Third Party Services [Member]        
Revenues:        
Total revenues 8,073 40,033 18,222 45,294
Cost of revenues:        
Total cost of revenues $ 8,006 $ 33,954 $ 18,052 $ 44,199