XML 32 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash $ 404,165 $ 1,088,630
Accounts receivable, net 329,571 135,739
Prepaid expenses and other current assets 138,396 162,495
Total current assets 872,132 1,386,864
Property and equipment, net 6,919 9,131
Right of use asset 97,239
Other assets 10,284 10,284
Total assets 986,574 1,406,279
Current liabilities:    
Accounts payable and accrued expenses 371,017 308,121
Lease liability - current 47,397
Deferred revenues 754,073 723,619
Deferred compensation 117,166 165,166
Accrued interest payable 1,212,498
Notes payable, net 3,339,963
Notes payable - related party, net 1,467,400 46,807
Total current liabilities 7,309,514 1,243,713
Long-term liabilities:    
Notes payable 3,144,926
Notes payable - related party 1,045,937
Lease liability - net of current portion 53,318
Accrued interest payable 502,295
Total long-term liabilities 53,318 4,693,158
Total liabilities 7,362,832 5,936,871
Stockholders' deficit:    
Common stock, $0.001 par value, 1,500,000 shares authorized; 370,497 and 354,588 shares issued and outstanding at December 31, 2019 and 2018, respectively 31,528 30,733
Additional paid-in capital 14,388,280 14,101,460
Accumulated deficit (20,796,066) (18,662,785)
Total stockholders' deficit (6,376,258) (4,530,592)
Total liabilities and stockholders' deficit $ 986,574 $ 1,406,279