XML 47 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable - Related Parties (Tables)
 12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Notes Payable Due to Related Parties

The table below reflects the notes payable to related parties at December 31, 2019 and 2018, respectively:

 

    December 31, 2019     December 31, 2018  
The $250,000 Shealy Note   $ -     $ 46,807  
2016 Related Notes, net of beneficial conversion feature of $20,015 and $40,030, respectively     354,985       334,970  
2017 Related Notes     390,000       390,000  
2018 Related Notes     400,000       400,000  
2019 Related Notes     397,728       -  
Total notes payable - related party   $ 1,542,713     $ 1,171,777  
Unamortized original issue discount and debt issuance costs     (75,313 )     (79,033 )
Less current portion     (1,467,400 )     (46,807 )
Long-term portion of notes payable-related party   $ -     $ 1,045,937  
Schedule of Future Minimum Principal Payments of Notes Payable Related Party

Future minimum principal payments of these notes payable as described in this Note 9 are as follows:

 

For the Twelve Months Ending December 31,   Amount  
2020   $ 1,562,728  
TOTAL   $ 1,562,728