XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions – Earnout Liability (Tables)
 9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Pro Forma Information

The following unaudited pro forma information presents a summary of the condensed consolidated results of operations for the Company as if the acquisitions of Graphic Sciences and CEO Image had occurred on January 1, 2020.

 

For the nine months ended September 30, 2020  (unaudited) 
   September 30, 2020 
Total revenues  $6,990,549 
      
Net loss  $(566,082)
      
Basic and diluted net loss per share  $(0.20)
 
   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Graphic Sciences:                    
Total revenues  $2,257,038   $1,660,775   $6,129,057   $3,409,193 
Net income   256,016   $239,555   $753,911   $380,881 

 

   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
CEO Image:                    
Total revenues  $147,380   $155,414   $419,576   $219,934 
Net income  $-(a)  $-(a)  $-(a)  $-(a)

 

(a) Total earnings from the CEO Image acquisition are impracticable to disclose as they are not accounted for separately because its operations and financial reporting were merged with existing operations and financial reporting.