XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
Dec. 31, 2020
Apr. 21, 2020
Mar. 02, 2020
Business Combination and Asset Acquisition [Abstract]      
Cash $ 17,269 $ 17,269
Accounts receivable 1,122,737 50,967 1,071,770
Accounts receivable, unbilled 276,023 276,023
Parts and supplies 91,396 91,396
Prepaid expenses 73,116 73,116
Other current assets 5,954 5,954
Right of use assets 2,885,618 2,885,618
Property and equipment 735,885 3,513 732,372
Intangible assets (see Note 6) 1,361,000 131,000 1,230,000
Assets 6,568,998 185,480 6,383,518
Accounts payable 168,749 39,127 129,622
Accrued expenses 162,426 6,477 155,949
Lease liabilities 2,947,684 2,947,684
Federal and state taxes payable 168,900 168,900
Deferred revenue 198,659 159,473 39,186
Deferred tax liabilities - Net 149,900 149,900
Liabilities 3,796,318 205,077 3,591,241
Total identifiable net assets/(liabilities) 2,772,680 (19,597) 2,792,277
Purchase price 5,095,567 503,114 4,592,453
Goodwill - Excess of purchase price over fair value of net assets acquired $ 2,322,887 $ 522,711 $ 1,800,176