XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 371 $ 14,419,437 $ (20,796,066) $ (6,376,258)
Beginning balance, shares at Dec. 31, 2019 370,497      
Stock Issued to Directors $ 16 57,484 57,500
Stock Issued to Directors, shares 16,429      
Stock Option Compensation 58,770 58,770
Stock Issued $ 955 3,819,045 3,820,000
Stock Issued, shares 955,000      
Stock Issued for Convertible Notes $ 1,469 5,728,566 5,730,035
Stock Issued for Convertible Notes, shares 1,468,939      
Equity Issuance Costs (307,867) (307,867)
Note Offer Warrants 372,053 372,053
Net Income (2,200,201) (2,200,201)
Ending balance, value at Dec. 31, 2020 $ 2,811 24,147,488 (22,996,267) 1,154,032
Ending balance, shares at Dec. 31, 2020 2,810,865      
Stock Issued to Directors $ 12 57,488 57,500
Stock Issued to Directors, shares 12,207      
Stock Option Compensation 92,253 92,253
Net Income 1,357,951 1,357,951
Ending balance, value at Dec. 31, 2021 $ 2,823 $ 24,297,229 $ (21,638,316) $ 2,661,736
Ending balance, shares at Dec. 31, 2021 2,823,072