XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Notes Payable to Unrelated Parties

The table below summarizes all notes payable at March 31, 2022 and December 31, 2021, respectively.

 

   March 31, 2022   December 31, 2021 
Notes payable – “2020 Notes”  $2,000,000   $2,000,000 
Less unamortized debt issuance costs   (95,094)   (121,029)
Less unamortized debt discount   (97,778)   (124,444 
Less current portion   (1,807,128)   - 
Long-term portion of notes payable  $-   $1,754,527 
Schedule of Future Minimum Principal Payments of Notes Payable

Future minimum principal payments of the 2020 Notes are as follows:

 

As of March 31,  Amount 
2023  $2,000,000 
Total  $2,000,000