XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 2,811 $ 24,147,488 $ (22,996,267) $ 1,154,032
Beginning balance, shares at Dec. 31, 2020 2,810,865      
Stock Option Compensation 46,196 46,196
Net Income (Loss) 1,035,219 1,035,219
Stock Issued to Directors $ 12 57,488 57,500
Stock Issued to Directors, shares 12,207      
Ending balance at Jun. 30, 2021 $ 2,823 24,251,172 (21,961,048) 2,292,947
Ending balance, shares at Jun. 30, 2021 2,823,072      
Beginning balance, value at Mar. 31, 2021 $ 2,823 24,228,074 (22,153,495) 2,077,402
Beginning balance, shares at Mar. 31, 2021 2,823,072      
Stock Option Compensation 23,098 23,098
Net Income (Loss) 192,447 192,447
Ending balance at Jun. 30, 2021 $ 2,823 24,251,172 (21,961,048) 2,292,947
Ending balance, shares at Jun. 30, 2021 2,823,072      
Beginning balance, value at Dec. 31, 2021 $ 2,823 24,297,229 (21,638,316) 2,661,736
Beginning balance, shares at Dec. 31, 2021 2,823,072      
Stock Option Compensation 125,952 125,952
Net Income (Loss) (394,293) (394,293)
Stock Issued $ 1,243 5,739,515 5,740,758
Stock Issued, shares 1,242,588      
Equity Issuance Costs (492,182) (492,182)
Warrants Issued and Extended 213,013 213,013
Stock Issued to Directors $ 8 57,492 57,500
Stock Issued to Directors, shares 8,097      
Ending balance at Jun. 30, 2022 $ 4,074 29,941,019 (22,032,609) 7,912,484
Ending balance, shares at Jun. 30, 2022 4,073,757      
Beginning balance, value at Mar. 31, 2022 $ 2,831 24,377,681 (21,658,442) 2,722,070
Beginning balance, shares at Mar. 31, 2022 2,831,169      
Stock Option Compensation 102,992 102,992
Net Income (Loss) (374,167) (374,167)
Stock Issued $ 1,243 5,739,515 5,740,758
Stock Issued, shares 1,242,588      
Equity Issuance Costs (492,182) (492,182)
Warrants Issued and Extended 213,013 213,013
Ending balance at Jun. 30, 2022 $ 4,074 $ 29,941,019 $ (22,032,609) $ 7,912,484
Ending balance, shares at Jun. 30, 2022 4,073,757