XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 2,811 $ 24,147,488 $ (22,996,267) $ 1,154,032
Beginning balance, shares at Dec. 31, 2020 2,810,865      
Stock Option Compensation 69,294 69,294
Net Income (Loss) 1,331,656 1,331,656
Stock Issued to Directors $ 12 57,488 57,500
Stock Issued to Directors, shares 12,207      
Ending balance, value at Sep. 30, 2021 $ 2,823 24,274,270 (21,664,611) 2,612,482
Ending balance, shares at Sep. 30, 2021 2,823,072      
Beginning balance, value at Jun. 30, 2021 $ 2,823 24,251,172 (21,961,048) 2,292,947
Beginning balance, shares at Jun. 30, 2021 2,823,072      
Stock Option Compensation 23,098 23,098
Net Income (Loss) 296,437 296,437
Ending balance, value at Sep. 30, 2021 $ 2,823 24,274,270 (21,664,611) 2,612,482
Ending balance, shares at Sep. 30, 2021 2,823,072      
Beginning balance, value at Dec. 31, 2021 $ 2,823 24,297,229 (21,638,316) 2,661,736
Beginning balance, shares at Dec. 31, 2021 2,823,072      
Stock Option Compensation 244,951 244,951
Net Income (Loss) (176,757) (176,757)
Stock Issued to Directors $ 8 57,492 57,500
Stock Issued to Directors, shares 8,097      
Stock Issued $ 1,243 5,739,515 5,740,758
Stock Issued, shares 1,242,588      
Equity Issuance Costs (492,182) (492,182)
Warrants Issued and Extended 213,013 213,013
Ending balance, value at Sep. 30, 2022 $ 4,074 30,060,018 (21,815,073) 8,249,019
Ending balance, shares at Sep. 30, 2022 4,073,757      
Beginning balance, value at Jun. 30, 2022 $ 4,074 29,941,019 (22,032,609) 7,912,484
Beginning balance, shares at Jun. 30, 2022 4,073,757      
Stock Option Compensation 118,999 118,999
Net Income (Loss) 217,536 217,536
Ending balance, value at Sep. 30, 2022 $ 4,074 $ 30,060,018 $ (21,815,073) $ 8,249,019
Ending balance, shares at Sep. 30, 2022 4,073,757