XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.1

Provision For Income Taxes (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2022

Dec. 31, 2021

Income Tax Disclosure [Abstract]

Summary of Income Tax Benefits

Income tax benefit consists of the following Federal, deferred components for the years ended December 31, 2021 and 2020:

 Summary of Income Tax Benefits

			December 31, 2021			December 31, 2020
		December 31, 2021				December 31, 2020
Use of (benefit of) net operating losses		$	91,781			$	(72,541	)
Other timing differences			108,042				(91,770	)
Change in valuation allowance, including $188,000 reduction in valuation allowance due to purchased deferred tax liability in 2020			(199,823	)			(23,989	)
Tax benefit		$	-			$	(188,300	)

Summary of Reconciliation of Income Tax Expense

 Summary of Reconciliation of Income Tax Expense

		March 31, 2022				March 31, 2021
U.S. statutory rate			21	%			21	%
U.S. Federal income tax at statutory rate		$	(4,226	)		$	177,030	)
Increase (decrease) in income taxes due to:
Non-taxable PPP loan and accrued interest recovery			-				(176,190	)
Non-deductible earnout expense			11,220				14,700
Non-deductible goodwill amortization			9,989				10,080
Other differences			93				1,380
Other change in valuation allowance			(17,076	)			(27,000	)
Income tax benefit		$	-			$	-

A reconciliation is provided below of the U.S. Federal income tax expense at a statutory rate of 21% for the years ended December 31, 2021 and 2020:

 Summary of Reconciliation of Income Tax Expense

			December 31, 2021			December 31, 2020
		December 31, 2021				December 31, 2020
U.S. statutory rate			21	%			21	%
U.S. Federal income tax at statutory rate		$	285,170			$	(501,690	)
Increase (decrease) in income taxes due to:
Non-deductible earnout expense			25,909				299,040
Non-deductible goodwill amortization			39,958				33,390
Other differences			26,253				4,949
Non-taxable PPP loan and interest recovery			(177,467	)			-
Benefit of acquisition-date purchased deferred tax liability			-				(188,300	)
Other change in valuation allowance			-				164,311
Income tax benefit		$	-			$	(188,300	)

Summary of Deferred Tax Assets and Liabilities

The approximate tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

 Summary of Deferred Tax Assets and Liabilities

		March 31, 2022				December 31, 2021
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes		$	47,622			$	50,558
Amortizable assets			33,950				32,615
Net operating loss carryforwards			3,926,322				3,942,488
Deferred tax assets			4,007,894				4,025,661
Deferred tax liabilities
Property and equipment			(224,792	)			(225,484	)
Net Deferred tax assets			3,783,102				3,800,177
Valuation allowance			(3,783,102	)			(3,800,177	)
Deferred tax assets and liabilities		$	-			$	-

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

 Summary of Deferred Tax Assets and Liabilities

			December 31, 2021			December 31, 2020
		December 31, 2021				December 31, 2020
Deferred tax assets
Reserves and accruals not currently deductible for tax purposes		$	50,558			$	51,906
Amortizable assets			32,615				72,893
Net operating loss carryforwards			3,942,488				4,017,875
Deferred tax assets			4,025,661				4,142,674
Deferred tax liabilities
Property and equipment			(225,484	)			(142,674	)
Net Deferred tax assets			3,800,177				4,000,000
Valuation allowance			(3,800,177	)			(4,000,000	)
Deferred tax assets and liabilities		$	-			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration