XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 2,811 $ 24,147,488 $ (22,996,267) $ 1,154,032
Beginning balance, shares at Dec. 31, 2020 2,810,865      
Stock Issued to Directors $ 12 57,488 57,500
Stock Issued to Directors, shares 12,207      
Stock Option Compensation 92,253 92,253
Net Income 1,357,951 1,357,951
Ending balance, value at Dec. 31, 2021 $ 2,823 24,297,229 (21,638,316) 2,661,736
Ending balance, shares at Dec. 31, 2021 2,823,072      
Stock Issued to Directors $ 8 57,492 57,500
Stock Issued to Directors, shares 8,097      
Stock Option Compensation 363,950 363,950
Net Income 24,027 24,027
Stock Issued $ 1,243 5,739,515 5,740,758
Stock Issued, shares 1,242,588      
Equity Issuance Costs (492,182) (492,182)
Warrants Issued and Extended 213,013 213,013
Ending balance, value at Dec. 31, 2022 $ 4,074 $ 30,179,017 $ (21,614,289) $ 8,568,802
Ending balance, shares at Dec. 31, 2022 4,073,757