XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenues:    
Total revenues $ 4,186,833 $ 2,703,512
Cost of revenues:    
Total cost of revenues 1,540,994 1,071,675
Gross profit 2,645,839 1,631,837
Operating expenses:    
General and administrative 1,554,611 935,691
Change in fair value of earnout liabilities 64,204
Transaction costs 70,051
Sales and marketing 579,511 352,114
Depreciation and amortization 227,718 117,302
Total operating expenses 2,361,840 1,539,362
Income from operations 283,999 92,475
Interest expense (171,436) (112,601)
Net income (loss) $ 112,563 $ (20,126)
Basic net income (loss) per share: $ 0.03 $ (0.01)
Diluted net income per (loss) share: $ 0.03 $ (0.01)
Weighted average number of common shares outstanding - basic 4,073,757 2,830,899
Weighted average number of common shares outstanding - diluted 4,695,106 2,830,899
Sale of Software [Member]    
Revenues:    
Total revenues $ 15,293 $ 64,491
Cost of revenues:    
Total cost of revenues 8,181 26,193
Software as a Service [Member]    
Revenues:    
Total revenues 1,238,432 431,221
Cost of revenues:    
Total cost of revenues 220,640 91,249
Software Maintenance Services [Member]    
Revenues:    
Total revenues 349,542 336,602
Cost of revenues:    
Total cost of revenues 16,716 18,300
Professional Service [Member]    
Revenues:    
Total revenues 2,299,289 1,587,948
Cost of revenues:    
Total cost of revenues 1,187,116 848,167
Storage and Retrieval Service [Member]    
Revenues:    
Total revenues 284,277 283,250
Cost of revenues:    
Total cost of revenues $ 108,341 $ 87,766