XML 65 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended
Apr. 02, 2022
Mar. 02, 2020
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock, shares issued     4,073,757   4,073,757
Common stock, shares outstanding     4,073,757   4,073,757
Amortization of deferred financing costs     $ 49,997 $ 25,935  
Private Placement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Private placement agent 8.00% 8.00%      
Debt issuance costs   $ 175,924      
Underwriting expense   307,867      
Amortization of deferred financing costs     11,065 $ 25,935  
Private placement offering   $ 440,000      
Accredited Investors [Member] | 12% Subordinated Notes [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of stock issued during period, shares   80,000      
Number of shares sold   2,000      
Sale of stock price per share   $ 1,000      
Value of stock sold   $ 1,000      
Conversion of units, shares   40      
Conversion of units   $ 2,000,000      
Accredited Investors [Member] | Private Placement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of stock issued during period, shares   875,000      
Price per share   $ 4.00      
Number of shares sold   955,000      
Proceeds from private placement   $ 3,500,000      
Securities Purchase Agreement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Placement agent cash     254,160    
Underwriting expense     492,181    
Securities Purchase Agreement [Member] | Taglich Brothers Inc [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Placement agent cash $ 696,420        
Warrant to purchase of shares of common stock 124,258        
Class of warrant or right, exercise price of warrants or rights $ 4.62        
Debt issuance costs $ 165,406   $ 47,607    
Fair value of warrants issued price per share     $ 3.91    
Amortization of deferred financing costs     $ 38,931    
Securities Purchase Agreement [Member] | Taglich Brothers Inc [Member] | Minimum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Class of warrant or right, exercise price of warrants or rights $ 3.30        
Securities Purchase Agreement [Member] | Taglich Brothers Inc [Member] | Maximum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Class of warrant or right, exercise price of warrants or rights $ 3.97        
Securities Purchase Agreement [Member] | Private Placement [Member] | 12% Subordinated Notes [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of stock issued during period, shares 2,964,500        
Stock issued during period shares new issues $ 8,705,256        
Securities Purchase Agreement [Member] | Accredited Investors [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of stock issued during period, shares 1,242,588        
Price per share $ 4.62        
Stock issued during period shares new issues $ 5,740,756        
2015 Equity Incentive Plan [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock capital shares reserved for future issuance     497,330    
Exercise of Outstanding Warrants [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock capital shares reserved for future issuance     255,958    
Warrant [Member] | Private Placement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock   95,500      
Class of warrant or right, exercise price of warrants or rights   $ 4.00      
Debt issuance costs   $ 135,291      
Fair value of warrants issued price per share   $ 3.90      
Underwriting expense   $ 236,761      
Warrants term   5 years      
Warrant One [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock     3,000    
Class of warrant or right, exercise price of warrants or rights     $ 15.00    
Warrant exercisable date     Mar. 30, 2027    
Warrant Two [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock     17,200    
Class of warrant or right, exercise price of warrants or rights     $ 12.50    
Warrant exercisable date     Mar. 30, 2027    
Warrant Three [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock     16,000    
Class of warrant or right, exercise price of warrants or rights     $ 9.00    
Warrant exercisable date     Mar. 30, 2027    
Warrant Four [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock     95,500    
Class of warrant or right, exercise price of warrants or rights     $ 4.00    
Warrant exercisable date     Mar. 30, 2027    
Warrant Five [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Warrant to purchase of shares of common stock     124,258    
Class of warrant or right, exercise price of warrants or rights     $ 4.62    
Warrant exercisable date     Mar. 30, 2027