XML 46 R23.htm IDEA: XBRL DOCUMENT
v3.23.2

Business Combinations (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract] |
Schedule of Fair Value of Assets Acquired and Liabilities Assumed | The purchase price has been preliminarily allocated to assets acquired and liabilities assumed based on the estimated fair value of such assets and liabilities at the date of acquisitions as follows: Schedule of Fair Value of Assets Acquired and Liabilities Assumed
Assets acquired: |  |  |
Accounts receivable |  | $ | 68,380 |
Prepaid expenses |  |  | 38,913 |
Property and equipment |  |  | 30,018 |
Intangible assets (see Note 5) |  |  | 3,888,000 |
Assets |  |  | 4,025,311 |
Liabilities assumed: |  |  |  |
Accounts payable |  |  | 36,446 |
Deferred revenue |  |  | 1,072,530 |
Liabilities |  |  | 1,108,976 |
Total identifiable net assets |  |  | 2,916,335 |
Purchase price |  |  | 6,383,269 |
Goodwill - Excess of purchase price over fair value of net assets acquired |  | $ | 3,466,934 |
Schedule of Pro Forma Information | The following unaudited pro forma information presents a summary of the condensed consolidated results of operations for the Company as if the acquisition of Yellow Folder had occurred on January 1, 2022. Schedule of Pro Forma Information
|  | June 30, 2023 |  |  | June 30, 2022 |
|  | For the three months ended |
|  | (unaudited) |  |  | (unaudited) |
|  | June 30, 2023 |  |  | June 30, 2022 |
Total revenues |  | $ | 4,258,430 |  |  | $ | 3,415,643 |
Net income (loss) |  | $ | 135,734 |  |  | $ | (374,167 | )
Basic and diluted net income (loss) per share |  | $ | 0.03 |  |  | $ | (0.09 | )
Basic net income (loss) per share |  | $ | 0.03 |  |  | $ | (0.09 | )
|  | June 30, 2023 |  |  | June 30, 2022 |
|  | For the six months ended |
|  | (unaudited) |  |  | (unaudited) |
|  | June 30, 2023 |  |  | June 30, 2022 |
Total revenues |  | $ | 8,445,263 |  |  | $ | 6,897,007 |
Net (loss) income |  | $ | 248,297 |  |  | $ | (359,777 | )
Basic and diluted net income (loss) per share |  | $ | 0.06 |  |  | $ | (0.09 | )
Basic net income (loss) per share |  | $ | 0.06 |  |  | $ | (0.09 | )
|  | For the |  |  | For the |
|  | three months ended |  |  | six months ended |
|  | June 30, 2023 |  |  | June 30, 2023 |
Yellow Folder: |  |  |  |  |  |  |  |
Total revenues |  | $ | 864,331 |  |  | $ | 1,738,893 |
Net income |  | $ | 85,408 |  |  | $ | 271,111 |
|  | For the three months ended June 30, 2022 |  |  | For the six months ended June 30, 2022 |
Yellow Folder: |  |  |  |  |  |  |  |
Total revenues |  | $ | 790,368 |  |  | $ | 790,368 |
Net income |  | $ | 196,559 |  |  | $ | 196,559 |
Net income (loss) |  | $ | 196,559 |  |  | $ | 196,559 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration