XML 20 R10.htm IDEA: XBRL DOCUMENT
v3.23.3

Business Combinations | 9 Months Ended
--- | ---
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract] |
Business Combinations | 4. Business Combinations On April 1, 2022, we entered into an asset purchase agreement to acquire substantially all of the assets of Yellow Folder. The acquisition was accounted for in accordance with GAAP and was made to expand our market share in the digital transformation industry and due to synergies of product lines and services between the Companies. The purchase price has been preliminarily allocated to assets acquired and liabilities assumed based on the estimated fair value of such assets and liabilities at the date of acquisitions as follows: Schedule of Fair value of Assets Acquired and Liabilities Assumed
Assets acquired: |  |  |
Accounts receivable |  | $ | 68,380 |
Prepaid expenses |  |  | 38,913 |
Property and equipment |  |  | 30,018 |
Intangible assets (see Note 5) |  |  | 3,888,000 |
Assets |  |  | 4,025,311 |
Liabilities assumed: |  |  |  |
Accounts payable |  |  | 36,446 |
Deferred revenue |  |  | 1,072,530 |
Liabilities |  |  | 1,108,976 |
Total identifiable net assets |  |  | 2,916,335 |
Purchase price |  |  | 6,383,269 |
Goodwill - Excess of purchase price over fair value of net assets acquired |  | $ | 3,466,934 |
The purchase price of $6,383,269 was paid in cash. Goodwill in the amount of $3,466,934 was recognized in the acquisition of Yellow Folder and is attributable to the cash flows of the business derived from our potential to outperform the market due to its existing relationship and other synergies created within the Company. The following unaudited pro forma information presents a summary of the condensed consolidated results of operations for the Company as if the acquisition of Yellow Folder had occurred on January 1, 2022. Schedule of Pro Forma Information
|  | September 30, 2023 |  |  | September 30, 2022 |
|  | For the three months ended |
|  | (unaudited) |  |  | (unaudited) |
|  | September 30, 2023 |  |  | September 30, 2022 |
Total revenues |  | $ | 4,248,429 |  |  | $ | 3,859,627 |
Net income |  | $ | 209,331 |  |  | $ | 217,536 |
Basic net income per share |  | $ | 0.05 |  |  | $ | 0.05 |
Diluted net income per share |  | $ | 0.05 |  |  | $ | 0.05 |
|  | September 30, 2023 |  |  | September 30, 2022 |
|  | For the nine months ended |
|  | (unaudited) |  |  | (unaudited) |
|  | September 30, 2023 |  |  | September 30, 2022 |
Total revenues |  | $ | 12,693,692 |  |  | $ | 10,756,634 |
Net (loss) income |  | $ | 457,628 |  |  | $ | (142,241 | )
Basic net income (loss) per share |  | $ | 0.11 |  |  | $ | (0.03 | )
Diluted net income (loss) per share |  | $ | 0.10 |  |  |  | (0.03 | )
The unaudited pro forma condensed consolidated results are based on our historical financial statements and those of Yellow Folder and do not necessarily indicate the results of operations that would have resulted had the acquisition actually been completed at the beginning of the applicable period presented. The pro forma financial information assumes that the companies were combined as of January 1, 2022. The following tables present the amounts of revenue and earnings of Yellow Folder since the acquisition date included in the condensed consolidated income statement for the reporting periods.
|  | For the |  |  | For the |
|  | three months ended |  |  | nine months ended |
|  | September 30, 2023 |  |  | September 30, 2023 |
Yellow Folder: |  |  |  |  |  |
Total revenues |  | $ | 968,870 |  |  | $ | 2,707,764 |
Net income |  | $ | 181,332 |  |  | $ | 452,443 |
|  | For the three months ended September 30, 2022 |  |  | For the nine months ended September 30, 2022 |
Yellow Folder: |  |  |  |  |  |  |  |
Total revenues |  | $ | 829,856 |  |  | $ | 1,620,224 |
Net income |  | $ | 178,973 |  |  | $ | 375,531 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration