XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Notes Payable (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Apr. 02, 2022
Nonrelated Party [Member]      
Debt Instrument [Line Items]      
Notes payable – “2022 Related Note” $ 2,364,500 $ 3,344,950  
Less unamortized debt issuance costs (155,258) (300,904)  
Less unamortized debt discount (22,045)  
Less current portion, net (936,966)  
Long-term portion of notes payable $ 2,209,242 2,085,035  
Nonrelated Party [Member] | 2022 Unrelated Notes [Member]      
Debt Instrument [Line Items]      
Issue Date Apr. 01, 2022    
Interest Date 12.00%    
Interest Due Quarterly    
Principal Due Mar. 30, 2025    
Nonrelated Party [Member] | 2022 Unrelated Notes [Member]      
Debt Instrument [Line Items]      
Notes payable – “2022 Related Note” $ 2,364,500 2,364,500  
Nonrelated Party [Member] | Two Thousand Twenty Notes [Member]      
Debt Instrument [Line Items]      
Notes payable – “2022 Related Note” 980,450  
Related Party [Member]      
Debt Instrument [Line Items]      
Less unamortized debt issuance costs (39,398) (70,916)  
Long-term portion of notes payable 560,602 529,084  
Related Party [Member] | 2022 Related Notes [Member]      
Debt Instrument [Line Items]      
Notes payable – “2022 Related Note” $ 600,000 $ 600,000  
Interest Date 12.00%   14.00%