XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 2,823 $ 24,297,229 $ (21,638,316) $ 2,661,736
Beginning balance, shares at Dec. 31, 2021 2,823,072      
Stock Issued to Directors $ 8 57,492 57,500
Stock Issued to Directors, shares 8,097      
Stock Option Compensation 363,950 363,950
Stock Issued $ 1,243 5,739,515 5,740,758
Stock Issued, shares 1,242,588      
Equity Issuance Costs (492,182) (492,182)
Note Offer Warrants 213,013 213,013
Net Income 24,027 24,027
Ending balance, value at Dec. 31, 2022 $ 4,074 30,179,017 (21,614,289) 8,568,802
Ending balance, shares at Dec. 31, 2022 4,073,757      
Stock Issued to Directors $ 40 198,084 198,124
Stock Issued to Directors, shares 39,864      
Stock Option Compensation 464,529 464,529
Net Income 519,266 519,266
Ending balance, value at Dec. 31, 2023 $ 4,114 $ 30,841,630 $ (21,095,023) $ 9,750,721
Ending balance, shares at Dec. 31, 2023 4,113,621