XML 77 R63.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Stock Option Activity (Details) - Equity Option [Member] - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Shares Under Option, Outstanding beginning balance 365,447 144,860
Weighted- Average Exercise Price, Outstanding beginning balance $ 5.89 $ 5.61
Weighted Average Remaining Contractual Life Outstanding, beginning 8 years 8 years
Aggregate Intrinsic Value, Outstanding, beginning balance $ 19,200 $ 19,200
Shares Under Option, Forfeited and expired (7,560)  
Weighted- Average Exercise Price, Forfeited and expired $ 15.34  
Weighted- Average Exercise Price, Forfeited and expired $ (19,200)  
Shares Under Option, Outstanding ending balance 357,887 365,447
Weighted- Average Exercise Price, Outstanding ending balance $ 5.69 $ 5.89
Aggregate Intrinsic Value, Outstanding ending balance $ 19,200
Shares Under Option, Exercisable ending balance 186,594 93,085
Weighted- Average Exercise Price, Exercisable ending balance $ 5.60 $ 6.44
Weighted Average Remaining Contractual Life Outstanding, beginning 7 years 7 years
Aggregate Intrinsic Value, Exercisable ending balance $ 19,200
Shares Under Option, Granted   220,587
Weighted- Average Exercise Price, Granted   $ 6.08
Weighted Average Remaining Contractual Life Outstanding, beginning   8 years