XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of Allowance for Credit Losses

Changes in the allowance for credit losses for the period ended March 31, 2024 and 2023 were as follows:

 

   Trade Receivables 
As of December 31, 2023  $(124,103)
(Provisions) Reductions charged to operating results  $14,588
Accounts write-offs   1,640 
As of March 31, 2024  $(109,515)

 

   Trade Receivables 
As of December 31, 2022  $(88,331)
(Provisions) Reductions charged to operating results  $(21,742)
Accounts write-offs  $1,640 
As of March 31, 2023  $(108,433)
Schedule of Changes in Contract Assets and Liabilities

The following tables present changes in our contract assets during the three months ended March 31, 2024 and 2023:

 

   Balance at
Beginning of
Period
   Billings   Payments
Received
       Balance at
End of
Period
 
Three months ended March 31, 2024                        
Accounts receivable  $1,850,375 - $4,242,590 - $(4,161,623)- $1,931,342 
                         
Three months ended March 31, 2023                        
Accounts receivable  $1,121,083   $3,341,583   $(3,280,143)      $1,182,523 

 

   Balance at
Beginning of Period
   Revenue
Recognized in
Advance of
Billings
   Billings   Balance at
End of
Period
 
Three months ended March 31, 2024                    
Accounts receivable, unbilled  $1,320,837   $1,380,300   $(1,414,680)  $1,286,457 
                     
Three months ended March 31, 2023                    
Accounts receivable, unbilled  $596,410   $1,336,851   $(1,045,519)  $887,742 

 

   Balance at
Beginning of
Period
   Commissions
Paid
   Commissions
Recognized
   Balance at
End of
Period
 
Three months ended March 31, 2024                    
Other contract assets  $140,165   $1,336,851   $(37,518)  $130,829 
                     
Three months ended March 31, 2023                    
Other contract assets  $80,378   $27,792   $(27,593)  $80,577 
 

The following table presents changes in our contract liabilities during the three months ended March 31, 2024 and 2023:

 

   Balance at
Beginning
of Period
   Billings   Recognized
Revenue
   Balance at
End of
Period
 
Three months ended March 31, 2024                    
Contract liabilities: deferred revenue  $2,927,808   $1,200,998   $(1,545,599)  $2,583,207 
                     
Three months ended March 31, 2023                    
Contract liabilities: deferred revenue  $2,754,064   $1,146,380   $(1,718,168)  $2,182,276 
 
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

 

   March 31, 2024   December 31, 2023 
Deferred tax assets          
Reserves and accruals not currently deductible for tax purposes  $84,441   $69,676 
Amortizable assets   120,946    109,612 
Net operating loss carryforwards   4,655,024    4,771,762 
Deferred tax assets, gross   4,860,411    4,951,050 
Deferred tax liabilities          
Amortizable assets   (203,414)   (197,579)
Property and equipment   (202,219)   (214,698)
Net Deferred tax assets   4,454,778    4,538,773 
Valuation allowance   (4,454,778)   (4,538,773)
Deferred tax assets, net  $-   $- 
Schedule of Segment Information

Information by operating segment is as follows:

 

   Three months
ended
March 31, 2024
   Three months
ended
March 31, 2023
 
Revenues          
Document Management  $1,820,420   $1,769,483 
Document Conversion   2,686,664    2,417,350 
Total revenues  $4,507,084   $4,186,833 
           
Gross profit          
Document Management  $1,556,893   $1,483,108 
Document Conversion   1,342,751    1,162,731 
Total gross profit  $2,899,644   $2,645,839 
           
Capital additions, net          
Document Management  $110,619   $116,041 
Document Conversion   17,313    18,528 
Total capital additions, net  $127,932   $134,569 

 

   March 31, 2024   December 31, 2023 
Goodwill          
Document Management  $3,989,645   $3,989,645 
Document Conversion   1,800,176    1,800,176 
Total goodwill  $5,789,821   $5,789,821 

 

   March 31, 2024   December 31, 2023 
Total assets          
Document Management  $9,618,219   $10,104,004 
Document Conversion   9,297,967    8,922,256 
Total assets  $18,916,186   $19,026,260