XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commitments and Contingencies
 6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

9. Commitments and Contingencies

 

From time to time we are involved in legal proceedings, claims and litigation related to employee claims, contractual disputes and taxes in the ordinary course of business. Although we cannot predict the outcome of such matters, currently we have no reason to believe the disposition of any current matter could reasonably be expected to have a material adverse impact on our financial position, results of operations or the ability to carry on any of our business activities.

 

Operating Leases

 

For each of the below listed leases, management has determined it will utilize the base rental period and have not considered any renewal periods.

 

Location  Square Feet   Monthly Rent   Lease Expiry
Columbus, OH   6,000   $5,250   December 31, 2028
Madison Heights, MI   36,000   $44,048   August 31, 2026
Sterling Heights, MI   37,000   $21,692   April 30, 2028
Traverse City, MI   5,200   $5,100   January 31, 2026
              
Temporary space             
Madison Heights, MI   3,200   $1,605   month to month
              
Vehicles             
various   n/a    $4,901   September 30, 2028

 

The following table sets forth the future minimum lease payments under our leases:

 

For the twelve months ending June 30,  Finance Leases   Operating Leases 
2025  $89,954   $957,371 
2026   89,954    936,852 
2027   71,204    443,008 
2028   63,855    311,010 
2029   39,194    35,100 
Thereafter   1,883    - 
Less Imputed Interest   (70,554)   (288,511)
   $285,490   $2,394,830 

 

 

The following table summarizes the components of lease expense:

 

For the three months ending June 30,  2024   2023 
Finance lease expense:          
Amortization of ROU asset  $18,186   $8,252 
Interest on lease liabilities   6,958    3,594 
Operating lease expense   235,039    238,864 
Short-term lease expense   4,814    4,814 

 

For the six months ending June 30,  2024   2023 
Finance lease expense:          
Amortization of ROU asset  $34,954   $14,959 
Interest on lease liabilities   13,426    6,426 
Operating lease expense   469,478    476,312 
Short-term lease expense   9,627    9,627 

 

The following tables set forth additional information pertaining to our leases:

 

For the six months ending June 30,  2024   2023 
Cash paid for amounts included in the measurement of lease liabilities:          
Financing cash flows from finance leases (interest)  $13,426   $6,426 
Financing cash flows from finance leases (principal)   29,668    12,312 
Operating cash flows from operating leases   380,661    348,284 
ROU assets obtained in exchange for new finance lease liabilities   89,289    30,879 
Weighted average remaining lease term – finance leases   4.1 years    5.2 years 
Weighted average remaining lease term – operating leases   3.1 years    4.0 years 
Weighted average discount rate – finance leases   9.73%   8.25%
Weighted average discount rate – operating leases   6.95%   6.95%