XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.24.3

Stock-Based Compensation (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract] |
Schedule of Estimated Values of Stock Option Grants Valuation Assumptions | Schedule of Estimated Values of Stock Option Grants Valuation Assumptions
|  | Grant Date August 16, 2024 |  |  | Grant Date September 4, 2024 |
Risk-free interest rate |  |  | 3.77 | % |  |  | 3.61 | %
Weighted average expected term |  |  | 5 years |  |  |  | 6 years |
Expected volatility |  |  | 100.97 | % |  |  | 101.00 | %
Expected dividend yield |  |  | 0.00 | % |  |  | 0.00 | %
Schedule of Stock Options Activity | A summary of stock option activity during the nine months ended September 30, 2024 and 2023 is as follows: Schedule of Stock Options Activity
|  |  |  |  |  |  |  | Weighted- |  |  |  |
|  |  |  |  | Weighted- |  |  | Average |  |  |  |
|  |  |  |  | Average |  |  | Remaining |  |  | Aggregate |
|  | Shares |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |
|  | Under Option |  |  | Price |  |  | Life |  |  | Value |
Outstanding at January 1, 2024 |  |  | 357,887 |  |  | $ | 5.69 |  |  |  | 8 years |  |  | $ | - |
Granted |  |  | 50,500 |  |  |  | 9.16 |  |  |  |  |  |  |  |  |
Forfeited |  |  | (4,000 | ) |  |  | 4.63 |  |  |  |  |  |  |  | - |
Outstanding at September 30, 2024 |  |  | 404,387 |  |  | $ | 6.14 |  |  |  | 7 years |  |  | $ | - |
Exercisable at September 30, 2024 |  |  | 314,888 |  |  | $ | 5.97 |  |  |  | 7 years |  |  | $ | - |
|  |  |  |  |  |  |  | Weighted- |  |  |  |
|  |  |  |  | Weighted- |  |  | Average |  |  |  |
|  |  |  |  | Average |  |  | Remaining |  |  | Aggregate |
|  | Shares |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |
|  | Under Option |  |  | Price |  |  | Life |  |  | Value |
Outstanding at January 1, 2023 |  |  | 365,447 |  |  | $ | 5.89 |  |  |  | 8 years |  |  | $ | 19,200 |
Forfeited |  |  | (7,560 | ) |  |  | 15.34 |  |  |  |  |  |  |  | (19,200 | )
Outstanding at September 30, 2023 |  |  | 357,887 |  |  | $ | 5.69 |  |  |  | 8 years |  |  | $ | - |
Exercisable at September 30, 2023 |  |  | 186,594 |  |  | $ | 5.60 |  |  |  | 7 years |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration