XML 40 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Changes in Contract Assets and Liabilities

The following tables present changes in our accounts receivable and contract assets during the years ended December 31, 2024, and 2023:

 

   Balance at
Beginning of Period
   Billings   Payments Received   Balance at
End of
Period
 
Year ended December 31, 2024                    
Accounts receivable  $1,850,375   $18,712,905   $(19,451,776)  $1,111,504 
                     
Year ended December 31, 2023                    
Accounts receivable  $1,121,083   $16,389,136   $(15,659,844)  $1,850,375 

 

   Balance at Beginning of Period   Revenue Recognized in Advance of Billings   Billings   Balance at End of Period 
Year ended December 31, 2024                    
Accounts receivable, unbilled  $1,320,837   $5,812,863   $(5,837,176)  $1,296,524 
                     
Year ended December 31, 2023                    
Accounts receivable, unbilled  $596,410   $5,195,866   $(4,471,439)  $1,320,837 

 

   Balance at Beginning of Period   Commissions Paid   Commissions Recognized   Balance at End of Period 
Year ended December 31, 2024                    
Other contract assets  $140,165   $173,417   $(173,886)  $139,696 
                     
Year ended December 31, 2023                    
Other contract assets  $80,378   $194,455   $(134,668)  $140,165 
 

The following table presents changes in our contract liabilities during the years ended December 31, 2024 and 2023:

 

   Balance at
Beginning
of Period
   Billings   Recognized
Revenue
   Balance at
End of
Period
 
Year ended December 31, 2024                    
Contract liabilities: Deferred revenue  $2,927,808   $8,071,221   $(7,587,177)  $3,411,852 
                     
Year ended December 31, 2023                    
Contract liabilities: Deferred revenue  $2,754,064   $7,808,195   $(7,634,451)  $2,927,808 
 
Schedule of Allowance for Credit Losses

Changes in the allowance for credit losses for the periods ended December 31, 2024 and 2023 were as follows:

 

   Trade Receivables 
As of December 31, 2023  $(124,103)
Reductions (provisions) charged to operating results  $9,117 
Account write-offs  $59,079 
As of December 31, 2024  $(55,907)

 

   Trade Receivables 
As of December 31, 2022  $(88,331)
(Provisions) reductions charged to operating results  $(50,018)
Account write-offs  $14,246 
As of December 31, 2023  $(124,103)
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:

 

   December 31, 2024   December 31, 2023 
Deferred tax assets          
Reserves and accruals not currently deductible for tax purposes  $133,774  $69,676 
Amortizable assets   292,663   109,612 
Net operating loss carryforwards   4,508,013   4,771,762 
Deferred tax assets, gross   4,934,450   4,951,050 
Deferred tax liabilities          
Amortizable assets   (192,663)   (197,579)
Property and equipment   (222,140)   (214,698)
Net deferred tax assets   4,519,647   4,538,773 
Valuation allowance   (4,519,647)   (4,538,773)
Deferred tax assets, net  $-   $- 
Schedule of Segment Information

Information by operating segment is as follows:

 

   Year ended
December 31, 2024
   Year ended
December 31, 2023
 
Revenues          
Document Management  $7,523,874   $7,298,264 
Document Conversion   10,494,499    9,588,117 
Total revenues  $18,018,373   $16,886,381 
           
Cost of revenues          
Document Management  $978,262   $1,165,134 
Document Conversion   5,515,185    5,157,292 
Total cost of revenues  $6,493,447   $6,322,426 
           
Gross profit          
Document Management  $6,545,612   $6,133,130 
Document Conversion   4,979,314    4,430,825 
Total gross profit  $11,524,926   $10,563,955 
           
Capital additions, net          
Document Management  $593,471   $441,990 
Document Conversion   234,302    106,087 
Total capital additions, net  $827,773   $548,077 

 

   December 31, 2024   December 31, 2023 
Goodwill          
Document Management  $3,989,645   $3,989,645 
Document Conversion   1,800,176    1,800,176 
Total goodwill  $5,789,821   $5,789,821 

 

   December 31, 2024   December 31, 2023 
Total assets          
Document Management  $9,641,347   $10,104,004 
Document Conversion   8,933,609    8,922,256 
Total assets  $18,574,956   $19,026,260