XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable – Unrelated Parties (Tables) - Nonrelated Party [Member]
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Notes Payable

The table below summarizes all notes payable at December 31, 2024 and 2023, respectively, other than the related party notes disclosed in Note 8 “Notes Payable - Related Parties.”

 

   December 31, 2024   December 31, 2023 
Notes payable – “2022 Unrelated Notes”  $807,331   $2,364,500 
Less unamortized debt issuance costs   (25,395)   (155,258)
Less current portion   (781,936)   - 
Long-term portion of notes payable  $-   $2,209,242 
Schedule of Subordinated Notes

The principal terms of the 2022 Unrelated Notes, which are subordinated notes, as of December 31, 2024 are as follows:

 

Issue Date  Interest Rate   Interest Due  Principal Due
April 1, 2022   12%  Quarterly  December 31, 2025