XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable - Related Parties (Tables) - Related Party [Member]
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Notes Payable

The table below summarizes all notes payable to related parties at December 31, 2024 and 2023:

 

   December 31, 2024   December 31, 2023 
Notes payable – “2022 Related Notes”  $532,169   $600,000 
Less unamortized debt issuance costs   (16,657)   (39,398)
Less current portion   (515,512)   - 
Long-term portion of notes payable  $-   $560,602 
Schedule of Subordinated Notes

The principal terms of the 2022 Related Notes, which are subordinated notes, as of December 31, 2024 are as follows:

 

 

Issue Date  Interest Rate   Interest Due  Principal Due
April 1, 2022   12%  Quarterly  December 31, 2025