XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 4,074 $ 30,179,017 $ (21,614,289) $ 8,568,802
Balance, shares at Dec. 31, 2022 4,073,757      
Stock Issued to Directors $ 40 198,084 198,124
Stock Issued to Directors, shares 39,864      
Stock option compensation 464,529 464,529
Net (loss) income 519,266 519,266
Balance at Dec. 31, 2023 $ 4,114 30,841,630 (21,095,023) 9,750,721
Balance, shares at Dec. 31, 2023 4,113,621      
Stock option compensation 690,819 690,819
Net (loss) income (546,215) (546,215)
Stock option exercise $ 19 (19)
Stock option exercise, shares 18,929      
Restricted share issuance $ 117 736,313 736,430
Restricted Share Issuance, shares 117,185      
Balance at Dec. 31, 2024 $ 4,250 $ 32,268,743 $ (21,641,238) $ 10,631,755
Balance, shares at Dec. 31, 2024 4,249,735