XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.25.1

Intangible Assets, Net (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets | At March 31, 2025, intangible assets consisted of the following: Schedule of Intangible Assets
|  | Estimated |  |  |  |  | Accumulated |  |  |  |
|  | Useful Life |  | Costs |  |  | Amortization |  |  | Net |
Trade names |  | 10 years |  | $ | 297,000 |  |  | $ | (113,892 | ) |  | $ | 183,108 |
Proprietary technology |  | 10 years |  |  | 861,000 |  |  |  | (258,300 | ) |  |  | 602,700 |
Customer relationships |  | 5-15 years |  |  | 4,091,000 |  |  |  | (1,605,356 | ) |  |  | 2,485,644 |
|  |  |  | $ | 5,249,000 |  |  | $ | (1,977,548 | ) |  | $ | 3,271,452 |
At December 31, 2024, intangible assets consisted of the following:
|  | Estimated |  |  |  |  | Accumulated |  |  |  |
|  | Useful Life |  | Costs |  |  | Amortization |  |  | Net |
Trade names |  | 10 years |  | $ | 297,000 |  |  | $ | (106,467 | ) |  | $ | 190,533 |
Proprietary technology |  | 10 years |  |  | 861,000 |  |  |  | (236,775 | ) |  |  | 624,225 |
Customer relationships |  | 5-15 years |  |  | 4,091,000 |  |  |  | (1,506,729 | ) |  |  | 2,584,271 |
|  |  |  | $ | 5,249,000 |  |  | $ | (1,849,971 | ) |  | $ | 3,399,029 |
Schedule of Amortization Expense for Intangible Assets | Schedule of Amortization Expense for Intangible Assets
For the Twelve Months Ending March 31, |  | Amount |
2026 |  | $ | 473,125 |
2027 |  |  | 326,108 |
2028 |  |  | 324,410 |
2029 |  |  | 305,733 |
2030 |  |  | 304,741 |
Thereafter |  |  | 1,537,335 |
Intangible assets |  | $ | 3,271,452 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration