XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Schedule of Shares and Warrants Issued

The following table describes the shares and warrants issued as part of our 2022 private placement:

 

Schedule of Shares and Warrants Issued

Issuance of Common Stock  Issue Date  Shares Issued   Price per share   Warrants Issued   Warrant Exercise Price   Warrant Fair Value 
Private Placement 2022  April 1, 2022   1,242,588   $4.62    124,258   $4.62   $3.91 
Schedule of Warrants to Purchase Common Stock

The following sets forth the warrants to purchase our common stock that were outstanding as of June 30, 2025:

 

Schedule of Warrants to Purchase Common Stock

Warrants Outstanding   Warrant
Exercise Price
   Warranty Expiry
 109,560   $4.62   March 30, 2027 (1)
 95,500   $4.00   March 30, 2027 (1)
 16,000   $9.00   March 30, 2027 (1)
 17,200   $12.50   March 30, 2027 (1)
 3,000   $15.00   March 30, 2027 (2)

 

(1)   Issued to the placement agent in connection with private placements of our convertible promissory notes.
     
(2)   Issued to certain 5% stockholders.

Schedule of Warrant Activity

A summary of warrant activity during the six months ended June, 2025 and 2024 is as follows:

 

Schedule of Warrant Activity

   Warrants 
Outstanding at January 1, 2025   255,958 
Exercised   (14,698)
Outstanding and Exercisable at March 31, 2025   241,260 
 Exercised   - 
Outstanding and Exercisable at June 30, 2025   241,260