XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Stock-Based Compensation  
Schedule of stock option activity

Number of

Weighted average

  

shares

  

price per share

  

Outstanding as of January 1, 2024

 

4,976

$

18.52

Granted

95

$

1.53

Forfeited

(120)

$

18.38

Cancelled

(119)

$

21.44

Exercised

$

Outstanding as of June 30, 2024

4,832

$

18.12

Options vested and exercisable as of June 30, 2024

 

3,892

$

18.10

Schedule of stock-based compensation charges

Three months ended June 30, 

Six months ended June 30, 

2024

2023

2024

2023

Research and development

    

$

282

$

1,898

$

1,563

$

3,195

Selling, general and administrative

 

775

4,226

 

2,927

7,806

Total

$

1,057

$

6,124

$

4,490

$

11,001

BTI RSU  
Stock-Based Compensation  
Schedule of activity relating to RSUs

Number of

  

shares

Outstanding as of January 1, 2024

 

185

Granted

5

Cancelled

(6)

Vested

(55)

Outstanding as of June 30, 2024

129

BTI PSU  
Stock-Based Compensation  
Schedule of activity relating to PSUs

Number of

  

shares

Outstanding as of January 1, 2024

 

527

Granted

Cancelled

(98)

Outstanding as of June 30, 2024

429

OnkosXcel PSU  
Stock-Based Compensation  
Schedule of activity relating to PSUs

Weighted average

Number of

price per unit

  

units

(in whole dollars)

Outstanding as of January 1, 2024

 

1,240

$

5,626

Granted

$

Cancelled

(79)

$

5,506

Forfeited

$

Outstanding as of June 30, 2024

1,161

Vested units as of June 30, 2024

847

$

5,550

Schedule of Valuation Assumptions

2023 grant profit share unit valuation inputs

Expected volatility

97.4

%

Risk-free rate of interest

3.6

%

Expected dividend yield

%

Expected term

5.8

years

OnkosXcel RSUs  
Stock-Based Compensation  
Schedule of activity relating to RSUs

Number of

  

units

Outstanding as of January 1, 2024

 

225

Granted

Cancelled

(8)

Outstanding as of June 30, 2024

217

Employee Stock Option  
Stock-Based Compensation  
Schedule of Valuation Assumptions

Six months ended

Six months ended

    

June 30, 2024

June 30, 2023

Expected term

5.5

years

-

6.1

years

5.5

years

-

6.1

years

Expected stock price volatility

108.0

%

-

112

%

96.6

%

-

97.9

%

Risk-free rate of interest

4.0

%

-

4.5

%

3.5

%

-

4.2

%

Expected dividend yield

0.0

%

-

0.0

%

0.0

%

-

0.0

%