XML 49 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Stock-Based Compensation  
Schedule of stock option activity

Number of

Weighted average

  

shares

  

price per share

  

Outstanding as of January 1, 2024

 

4,976

$

18.52

Granted

632

$

1.25

Forfeited

(141)

$

17.77

Cancelled

(238)

$

21.48

Exercised

$

Outstanding as of September 30, 2024

5,229

$

16.32

Options vested and exercisable as of September 30, 2024

 

3,895

$

18.16

Schedule of stock-based compensation charges

Three months ended September 30, 

Nine months ended September 30, 

2024

2023

2024

2023

Research and development

    

$

884

$

1,645

$

2,446

$

4,840

Selling, general and administrative

 

981

2,369

 

3,909

10,175

Total

$

1,865

$

4,014

$

6,355

$

15,015

BTI RSU  
Stock-Based Compensation  
Schedule of activity relating to RSUs

Number of

  

shares

Outstanding as of January 1, 2024

 

185

Granted

25

Cancelled

(6)

Vested

(69)

Outstanding as of September 30, 2024

135

BTI PSU  
Stock-Based Compensation  
Schedule of activity relating to PSUs

Number of

  

shares

Outstanding as of January 1, 2024

 

527

Granted

1,388

Cancelled

(125)

Outstanding as of September 30, 2024

1,790

OnkosXcel PSU  
Stock-Based Compensation  
Schedule of activity relating to PSUs

Weighted average

Number of

price per unit

  

units

(in whole dollars)

Outstanding as of January 1, 2024

 

1,240

$

5,626

Granted

15

$

10,176

Cancelled

(79)

$

5,506

Forfeited

$

Outstanding as of September 30, 2024

1,176

Vested units as of September 30, 2024

906

$

5,557

Schedule of Valuation Assumptions

2024 grant profit share unit valuation inputs

Expected volatility

97.4

%

Risk-free rate of interest

3.6

%

Expected dividend yield

%

Expected term

5.8

years

OnkosXcel RSUs  
Stock-Based Compensation  
Schedule of activity relating to RSUs

Number of

  

units

Outstanding as of January 1, 2024

 

225

Granted

Vested

(35)

Cancelled

(8)

Outstanding as of September 30, 2024

182

Employee Stock Option  
Stock-Based Compensation  
Schedule of Valuation Assumptions

Nine months ended

Nine months ended

    

September 30, 2024

September 30, 2023

Expected term

5.5

years

-

6.1

years

5.5

years

-

6.1

years

Expected stock price volatility

108.0

%

-

112.5

%

96.6

%

-

109.2

%

Risk-free rate of interest

4.0

%

-

4.5

%

3.5

%

-

4.4

%

Expected dividend yield

0.0

%

-

0.0

%

0.0

%

-

0.0

%