XML 48 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of the Parent Company
2
3
Condensed financial information of the parent company
Basis of presentation
For the presentation of the parent company only condensed financial information, the Company records its investments in subsidiaries and VIE under the equity method of accounting as prescribed in ASC 323,
 Investments—Equity Method and Joint Ventures
. Such investments are presented on the condensed balance sheets as “Long-term investments” and the subsidiaries’ and VIE’s losses as “Share of losses of subsidiaries and VIE” on the condensed statements of comprehensive loss.
The subsidiaries did not pay any dividends to the Company for the periods presented.
The Company does not have significant commitments or long-term obligations as of the period end other than those presented.
The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.
 
Condensed Balance Sheets
 
     As of December 31  
     2021      2022  
     RMB      RMB      US$  
ASSETS:
                          
Current assets:
                          
Cash and cash equivalents
     6,724        33,871        4,911  
Restricted cash
     5,998        —          —    
Derivative assets
     5,989        —          —    
Due from the entities within the Group
     6,871        7,655        1,110  
Prepayments and other current assets
     7,314        20,331        2,947  
    
 
 
    
 
 
    
 
 
 
Total current assets
     32,896        61,857        8,968  
    
 
 
    
 
 
    
 
 
 
Non-current
assets:
                          
Long-term investments
     400,809        334,988        48,569  
Other receivables
     638        —          —    
    
 
 
    
 
 
    
 
 
 
Total
non-current
assets
     401,447        334,988        48,569  
    
 
 
    
 
 
    
 
 
 
Total assets
     434,343        396,845        57,537  
    
 
 
    
 
 
    
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                          
Current liabilities:
                          
Short-term loan
     150,000        —          —    
Accrued liabilities and other current liabilities
     2,258        3,850        558  
Due to the entities within the Group
     63,366        265,305        38,466  
    
 
 
    
 
 
    
 
 
 
Total current liabilities
     215,624        269,155        39,024  
    
 
 
    
 
 
    
 
 
 
Non-current
liabilities:
                          
Deferred revenue
     3,276        —          —    
    
 
 
    
 
 
    
 
 
 
Total
non-current
liabilities
     3,276        —          —    
    
 
 
    
 
 
    
 
 
 
Total liabilities
     218,900        269,155        39,024  
    
 
 
    
 
 
    
 
 
 
Shareholders’ equity
                          
Class A common shares (par value of US$0.0001 per share as of December 31, 2021 and 2022; 4,920,000,000 shares authorized as of December 31, 2021 and 2022, 62,036,273 shares and 62,731,971 shares issued and outstanding as of December 31, 2021 and 2022, respectively)
     38        39        5  
Class B common shares (par value of US$0.0001 per share as of December 31, 2021 and 2022; 30,000,000 shares authorized as of December 31, 2021 and 2022, 17,000,189 shares and 17,000,189 shares issued and outstanding as of December 31, 2021 and 2022)
     11        11        2  
Treasury shares (nil and 182,313 class A common shares as of December 31,2021 and 2022, respectively)
     —          (1,689      (245
Additional
paid-in
capital
     1,021,961        1,037,007        150,352  
Accumulated deficit
     (819,018      (925,982      (134,255
Accumulated other comprehensive income
     12,451        18,304        2,654  
    
 
 
    
 
 
    
 
 
 
Total shareholders’ equity
     215,443        127,690        18,513  
    
 
 
    
 
 
    
 
 
 
Total liabilities and shareholders’ equity
     434,343        396,845        57,537  
    
 
 
    
 
 
    
 
 
 
 
Condensed Statements of Comprehensive Loss
 
     Years ended December 31,  
     2020      2021      2022  
     RMB      RMB      RMB      US$  
Revenues
     —          —          —          —    
Cost of Revenues
     —          —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Gross profit
     —          —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Operating expenses
                                   
Research and development
     —          —                      
Sales and marketing
     —          (553      (272      (39
General and administrative
     (15,938      (17,785      (12,443      (1,804
Share of losses of subsidiaries and VIE
     (193,109      (117,029      (85,448      (12,389
    
 
 
    
 
 
    
 
 
    
 
 
 
Total operating expenses
     (209,047      (135,367      (98,163      (14,232
    
 
 
    
 
 
    
 
 
    
 
 
 
Loss from operations
     (209,047      (135,367      (98,163      (14,232
    
 
 
    
 
 
    
 
 
    
 
 
 
Foreign exchange gain /(loss), net
     6        (3,351      (2,467      (358
Interest income
     544        363        43        6  
Interest expense
     (10,654      (7,820      (1,985      (288
Other loss
     (5,924      (469      (5,230      (758
Change in fair value of foreign currency swap contract
     —          6,060        838        121  
    
 
 
    
 
 
    
 
 
    
 
 
 
Loss before income taxes
     (225,075      (140,584      (106,964      (15,509
    
 
 
    
 
 
    
 
 
    
 
 
 
Income tax expenses
     —          —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Net loss
     (225,075      (140,584      (106,964      (15,509
    
 
 
    
 
 
    
 
 
    
 
 
 
 
     Year ended December 31,  
     2020      2021      2022  
     RMB      RMB      RMB      US$  
Net loss attributable to common share holders
     (225,075      (140,584      (106,964      (15,509
    
 
 
    
 
 
    
 
 
    
 
 
 
Other comprehensive income
                                   
Foreign currency translation adjustments
     4,450        1,638        5,853        849  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total other comprehensive income, net of tax
     4,450        1,638        5,853        849  
    
 
 
    
 
 
    
 
 
    
 
 
 
Comprehensive loss
     (220,625      (138,946      (101,111      (14,660
    
 
 
    
 
 
    
 
 
    
 
 
 
Condensed Statements of Cash Flows
 
     Year ended December 31,  
     2020      2021      2022  
     RMB      RMB      RMB      US$  
Net cash (used in)/ provided by operating activities
     (17,412      (24,383      195,530        28,349  
Net cash used in investing activities
     (6,525      (4,859      (2,690      (390
Net cash provided by/ (used in) financing activities
     5,257        (54,520      (153,040      (22,189
Effect of exchange rate changes
     (3,686      4,361        (18,651      (2,704
    
 
 
    
 
 
    
 
 
    
 
 
 
Net (decrease)/ increase in cash and cash equivalents and restricted cash
     (22,366      (79,401      21,149        3,066  
    
 
 
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents and restricted cash at the beginning of year
     114,489        92,123        12,722        1,845  
    
 
 
    
 
 
    
 
 
    
 
 
 
Cash and cash equivalents and restricted cash at the end of year
     92,123        12,722        33,871        4,911