XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,216,377)us-gaap_NetIncomeLoss $ (1,169,985)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,617us-gaap_DepreciationDepletionAndAmortization 6,075us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 67,963us-gaap_ShareBasedCompensation 73,256us-gaap_ShareBasedCompensation
Change in assets and liabilities:    
Royalty receivables 20,776us-gaap_IncreaseDecreaseInAccountsReceivable 6,732us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 42,479us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 43,937us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred revenue 32,722us-gaap_IncreaseDecreaseInDeferredRevenue 31,250us-gaap_IncreaseDecreaseInDeferredRevenue
Accounts payable and accrued expenses (66,058)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 202,533us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (1,109,878)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (806,202)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of fixed assets (176,224)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43,245)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in investments (2,382)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (1,040)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Net cash used in investing activities (178,606)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (44,285)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net proceeds from exercise of options and warrants 245,873us-gaap_ProceedsFromStockOptionsExercised 82,288us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 245,873us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 82,288us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (1,042,611)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (768,199)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 7,569,537us-gaap_CashAndCashEquivalentsAtCarryingValue 5,866,123us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 6,526,926us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,097,924us-gaap_CashAndCashEquivalentsAtCarryingValue