XML 13 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 3,158 $ 123,164,623 $ (117,840,776) $ 5,327,005
Beginning balance, shares at Dec. 31, 2020 31,575,786      
Exercise of options $ 7 86,255 86,262
Exercise of options, shares 74,610      
Net income (loss) (1,063,628) (1,063,628)
Ending balance, value at Sep. 30, 2021 $ 3,165 123,250,878 (118,904,404) 4,349,639
Ending balance, shares at Sep. 30, 2021 31,650,396      
Beginning balance, value at Jun. 30, 2021 $ 3,165 123,250,878 (118,926,018) 4,328,025
Beginning balance, shares at Jun. 30, 2021 31,650,396      
Net income (loss) 21,614 21,614
Ending balance, value at Sep. 30, 2021 $ 3,165 123,250,878 (118,904,404) 4,349,639
Ending balance, shares at Sep. 30, 2021 31,650,396      
Beginning balance, value at Dec. 31, 2021 $ 3,165 123,467,886 (119,687,128) 3,783,923
Beginning balance, shares at Dec. 31, 2021 31,650,396      
Net income (loss) (1,853,915) (1,853,915)
Issuance of common stock and warrants $ 150 3,449,850 3,450,000
Issuance of common stock and warrants, shares 1,500,000      
Ending balance, value at Sep. 30, 2022 $ 3,315 126,917,736 (121,541,043) 5,380,008
Ending balance, shares at Sep. 30, 2022 33,150,396      
Beginning balance, value at Jun. 30, 2022 $ 3,165 123,467,886 (121,057,314) 2,413,737
Beginning balance, shares at Jun. 30, 2022 31,650,396      
Net income (loss) (483,729) (483,729)
Issuance of common stock and warrants $ 150 3,449,850 3,450,000
Issuance of common stock and warrants, shares 1,500,000      
Ending balance, value at Sep. 30, 2022 $ 3,315 $ 126,917,736 $ (121,541,043) $ 5,380,008
Ending balance, shares at Sep. 30, 2022 33,150,396