XML 29 R20.htm IDEA: XBRL DOCUMENT v3.25.3

Equity (Tables)

9 Months Ended

Sep. 30, 2025

Equity [Abstract]

Schedule of Weighted Average Assumptions Used to Value Options Granted to Employees

The Company valued this grant using the Black-Scholes option pricing model with the following weighted average assumptions:
 Schedule of Weighted Average Assumptions Used to Value Options Granted to Employees

		2025
Fair value on grant date		$	1.265
Expected dividend yield			-
Expected volatility			76	%
Risk free interest rate			3.97	%
Expected term of the option			5 years

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration