XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 3,351 $ 127,779,221 $ (124,264,841) $ 3,517,731
Balance, shares at Dec. 31, 2023 33,509,287      
Exercise of options $ 1 8,669 8,670
Exercise of options, shares 8,500      
Net loss (703,442) (703,442)
Balance at Sep. 30, 2024 $ 3,352 127,787,890 (124,968,283) 2,822,959
Balance, shares at Sep. 30, 2024 33,517,787      
Balance at Jun. 30, 2024 $ 3,352 127,787,890 (124,801,467) 2,989,775
Balance, shares at Jun. 30, 2024 33,517,787      
Net loss (166,816) (166,816)
Balance at Sep. 30, 2024 $ 3,352 127,787,890 (124,968,283) 2,822,959
Balance, shares at Sep. 30, 2024 33,517,787      
Balance at Dec. 31, 2024 $ 3,365 128,177,193 (125,576,223) 2,604,335
Balance, shares at Dec. 31, 2024 33,648,221      
Net loss (1,280,021) (1,280,021)
Share-based compensation 175,204 175,204
Balance at Sep. 30, 2025 $ 3,365 128,352,397 (126,856,244) 1,499,518
Balance, shares at Sep. 30, 2025 33,648,221      
Balance at Jun. 30, 2025 $ 3,365 128,352,397 (126,557,736) 1,798,026
Balance, shares at Jun. 30, 2025 33,648,221      
Net loss (298,508) (298,508)
Balance at Sep. 30, 2025 $ 3,365 $ 128,352,397 $ (126,856,244) $ 1,499,518
Balance, shares at Sep. 30, 2025 33,648,221