XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (1,280,021) $ (703,442)
Adjustments to reconcile net loss to net cash  used in operating activities:    
Depreciation and amortization 9,279 19,582
Share-based compensation 175,204
Credit loss expense 124,253 25,001
ROU asset amortization 130,607 107,229
Change in assets and liabilities:    
Royalty receivables 162,082 (69,605)
Prepaid expenses and other assets (19,114) (57,943)
Accounts payable and accrued expenses (74,294) 1,033
Deferred revenue 5,336
Operating lease liability (96,546) (157,754)
Net cash used in operating activities (863,214) (835,899)
Cash flows from investing activities:    
Purchases of fixed assets (582) (742)
Net cash used in investing activities (582) (742)
Cash flows from financing activities:    
Net proceeds from exercise of options 8,670
Net cash provided by financing activities 8,670
Net decrease in cash and cash equivalents (863,796) (827,971)
Cash and cash equivalents at beginning of year 1,994,186 2,475,958
Cash and cash equivalents at end of period $ 1,130,390 $ 1,647,987