XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
 3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of lease expense
   Three months ended
March 31,
2019		 
Operating lease expense  $93,045 
      
Finance lease cost     
Amortization of right-to-use assets  $20,324 
Interest on lease liabilities  $5,930 
Total finance lease cost  $26,254 
Schedule of supplemental information related to leases

   Three months ended
March 31,
2019		 
Cash flow information:    
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases  $85,869 
Operating cash flows from finance leases  $5,930 
Financing cash flows from finance leases  $17,635 
      
Non-cash activity:     
Right-of-use assets obtained in exchange for lease obligations:     
Operating leases  $1,107,139 
Finance Leases  $282,045 

 

    As of
March 31,
2019		  
Weighted average remaining lease term:      
Operating leases   3.5 years  
Finance Leases   3.4 years  

 

Weighted average discount rate:    
Operating leases   8%
Finance Leases   8%
Schedule of maturities lease liabilities
Year ending December 31,  Operating
Leases		   Finance
Leases		 
2019 (excluding three months ended March 31, 2019)  $272,802   $70,695 
2020   375,352    94,260 
2021   377,714    94,260 
2022   252,907    64,144 
2023   -    3,912 
Total lease payments  $1,278,775   $327,271 
Less imputed interest   (164,461)   (42,538)
Present value of lease liabilities  $1,114,314   $284,733