XML 25 R14.htm IDEA: XBRL DOCUMENT

Leases (Tables)

6 Months Ended

Jun. 30, 2019

Leases [Abstract]

Schedule of lease expense

		Three months ended June 30, 2019				Six months ended June 30, 2019
Operating lease expense		$	93,043			$	186,088

Finance lease cost
Amortization of right-to-use assets		$	20,323			$	40,647
Interest on lease liabilities		$	5,576			$	11,506
Total finance lease cost		$	25,899			$	52,153

Schedule of supplemental information related to leases

		Three months ended June 30, 2019				Six months ended June 30, 2019
Cash flow information:

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases		$	85,869			$	171,738
Operating cash flows from finance leases		$	5,576			$	11,506
Financing cash flows from finance leases		$	17,989			$	35,624

Non-cash activity:

Right-of-use assets obtained in exchange for lease obligations at June 30, 2019:
Operating leases		$	1,035,956
Finance Leases		$	261,721

Schedule of weighted average remaining lease terms

Weighted average remaining lease term:
Operating leases			3.2 years
Finance Leases			3.2 years

Schedule of weighted average discount rate

Weighted average discount rates:
Operating leases			8	%
Finance Leases			8	%

Schedule of maturities lease liabilities

Year ending December 31,		Operating Leases				Finance Leases
2019 (excluding six months ended June 30, 2019)		$	186,932			$	47,130
2020			375,352				94,260
2021			377,715				94,260
2022			252,907				64,144
2023			-				3,912
Total lease payments		$	1,192,906			$	303,706
Less imputed interest			(142,600	)			(36,962	)
Present value of lease liabilities		$	1,050,306			$	266,744