XML 62 R26.htm IDEA: XBRL DOCUMENT
v3.25.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity [Abstract] |
Schedule of Stock Option Activity | Following is a summary of stock option activity for the years ended December 31, 2024 and 2023:
(in thousands, except for per-share amount) |  | Number of Options |  |  | Weighted Average Exercise Price ($) |  |  | Weighted Average Remaining Contractual Term (in years) |  |  | Aggregate Intrinsic Value ($) |
Outstanding, January 1, 2023 |  |  | 3,396 |  |  |  | 8.00 |  |  |  | 8.85 |  |  |  | 15,204 |
Granted |  |  | 2,402 |  |  |  | 5.28 |  |  |  |  |  |  |  |  |
Exercised |  |  | (44 | ) |  |  | 5.92 |  |  |  |  |  |  |  |  |
Cancelled |  |  | (309 | ) |  |  | 8.30 |  |  |  |  |  |  |  |  |
Outstanding, December 31, 2023 |  |  | 5,445 |  |  |  | 6.80 |  |  |  | 8.70 |  |  |  | 373 |
Granted |  |  | 154 |  |  |  | 5.47 |  |  |  |  |  |  |  |  |
Exercised |  |  | (10 | ) |  |  | 7.39 |  |  |  |  |  |  |  |  |
Cancelled |  |  | (452 | ) |  |  | 10.04 |  |  |  |  |  |  |  |  |
Outstanding, December 31, 2024 |  |  | 5,137 |  |  |  | 6.48 |  |  |  | 7.04 |  |  |  | - |
Exercisable, December 31, 2024 |  |  | 2,555 |  |  |  | 10.63 |  |  |  | 7.84 |  |  |  | - |
Schedule of Restricted Stock Unit Activity | Following is a summary of restricted stock unit (“RSUs”) activity for the years ended December 31, 2024 and 2023:
(in thousands, except for per-share amount) |  | RSUs |  |  | Weighted Average Grant Date Fair Value Per Share ($) |
Outstanding, January 1, 2023 |  |  | 325 |  |  |  | 5.96 |
Granted |  |  | 5 |  |  |  | 8.31 |
Vested |  |  | - |  |  |  | - |
Cancelled |  |  | (25 | ) |  |  | 7.31 |
Outstanding, December 31, 2023 |  |  | 305 |  |  |  | 5.89 |
Granted |  |  | - |  |  |  | - |
Vested |  |  | - |  |  |  | - |
Cancelled |  |  | (5 | ) |  |  | 8.31 |
Outstanding, December 31, 2024 |  |  | 300 |  |  |  | 5.85 |
Schedule of Warrant Activity | Following is a summary of warrant activities for the years ended December 31, 2024 and 2023:
(in thousands, except for per-share amounts) |  | Number of Warrants |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Term (in years) |  |  | Aggregate Intrinsic Value |
Outstanding, January 1, 2023 |  |  | 1,443 |  |  |  | 16.58 |  |  |  | 1.33 |  |  |  | 5 |
Granted |  |  | 2 |  |  |  | 8.77 |  |  |  | 10.00 |  |  |  |  |
Exercised |  |  | - |  |  |  | - |  |  |  |  |  |  |  |  |
Expired |  |  | (3 | ) |  |  | 106.80 |  |  |  |  |  |  |  |  |
Outstanding, December 31, 2023 |  |  | 1,442 |  |  |  | 16.42 |  |  |  | 0.34 |  |  |  | - |
Granted |  |  | - |  |  |  | - |  |  |  |  |  |  |  |  |
Exercised |  |  | - |  |  |  | - |  |  |  |  |  |  |  |  |
Expired |  |  | (1,435 | ) |  |  | 16.42 |  |  |  |  |  |  |  |  |
Outstanding, December 31, 2024 |  |  | 7 |  |  |  | 17.33 |  |  |  | 4.46 |  |  |  | - |
Exercisable, December 31, 2024 |  |  | 7 |  |  |  | 17.77 |  |  |  | 4.25 |  |  |  | - |

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration