XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

9. LEASES

We lease 20,730 rentable square feet at 76 Blanchard Road in Burlington, Massachusetts (the “Leased Space”) which has a term of ten years and six months, which includes a one-time termination right after seven years and six months. The term of the lease commenced on October 1, 2022, the date that the landlord notified us that the planned construction on the Leased Space was substantially complete. The lease provides for an aggregate of $8.2 million of rent payments over the lease term and also provides a renewal option for up to two additional terms of five years each.

The components of lease expense included in the consolidated statements of operations and comprehensive loss are as follows (in thousands):

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

Operating lease costs

 

$

733

 

 

$

733

 

 

Supplemental balance sheet information related to the Company's operating lease was as follows (in thousands):

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Operating lease right-of-use assets

 

$

3,964

 

 

$

4,260

 

 

 

 

 

 

 

Current portion, operating lease liabilities

 

 

656

 

 

 

637

 

Operating lease liabilities, long term

 

 

3,588

 

 

 

3,838

 

Total operating lease liabilities

 

$

4,244

 

 

$

4,475

 

 

 

 

 

 

 

Weighted average remaining lease term (years)

 

 

8.3

 

 

 

9.3

 

Weighted average incremental borrowing rate

 

 

10.1

%

 

 

10.1

%

 

The discount rate implicit in the lease was not readily determinable, and as such, we engaged a third-party valuation specialist to calculate the incremental borrowing rate (“IBR”). The IBR was determined as of the lease commencement date and was dependent on several factors including the amount of lease payments, our credit rating based on a collateralized borrowing, the lease term and the currency of the lease.

Future minimum lease payments for operating leases with initial remaining terms in excess of one year as of December 31, 2024 are as follows:

 

2025

 

$

687

 

2026

 

 

708

 

2027

 

 

729

 

2028

 

 

751

 

2029

 

 

773

 

Thereafter

 

 

2,678

 

Total lease payments

 

 

6,326

 

Less implied interest

 

 

(2,082

)

Total operating lease liabilities

 

$

4,244