XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Equity and Stock-based Compensation - Stock Option Grants Restricted Stock Units and Unrestricted Stock Grants (Details)
3 Months Ended
Mar. 13, 2025
shares
Feb. 20, 2024
USD ($)
Employee
$ / shares
shares
Mar. 31, 2025
shares
Mar. 31, 2024
shares
One-year Anniversary        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Vesting percentage     25.00%  
36 Equal Monthly Installments        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Vesting percentage     75.00%  
2023 Equity and Incentive Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     1,165,197 0
Number of stock options exercised     0 0
2023 Equity and Incentive Plan | Chief Executive Officer | Time-Based Vesting        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     848,157  
2023 Equity and Incentive Plan | Chief Executive Officer | Performance-Based Vesting        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     212,040  
Incentive Stock Option | 2023 Equity and Incentive Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     327,840  
Incentive Stock Option | 2023 Equity and Incentive Plan | Executive Officer        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     105,000  
Incentive and Non-qualified Options | 2023 Equity and Incentive Plan | Chief Executive Officer        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     1,060,197  
Non-qualified Stock Option | 2023 Equity and Incentive Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted     837,357  
Exchange Offer        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of employees elected to exchange eligible options | Employee   9    
Number of shares purchased under option exchange program   2,180,000    
Exchange offer, percentage of total shares outstanding   96.00%    
New Options        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of shares purchased under option exchange program   933,073    
Exchange offer, percentage of total shares outstanding   50.00%    
Granted exercise price per share | $ / shares   $ 2.21    
Incremental expense | $   $ 0    
Restricted Stock Units | 2023 Plan        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of stock options granted 166,229      
Number of shares granted (in shares)     411,867 200,814
Number of shares vested     245,638  
Restricted Stock Units | 2023 Plan | June 30, 2025        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of shares vested     122,495  
Restricted Stock Units | 2023 Plan | December 31, 2025        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of shares vested     122,496  
Restricted Stock Units | 2023 Plan | Nine Equal Monthly Installments Beginning on April 16, 2025 and Continuing On 16th Of Each Month Through December 16, 2025        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of share to be vested     166,229  
Restricted Stock Units | 2023 Plan | Two Equal Installments Shortly After June 30, 2024 and Shortly After December 31, 2024        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of shares vested       140,814
Restricted Stock Units | 2023 Plan | Four Equal Installments in July 2024 and January of 2025, 2026, and 2027        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Number of shares vested       60,000
Restricted Stock Units | 2023 Plan | Chief Executive Officer        
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]        
Percentage of base salary will be paid in restricted stock units     80.00%