XML 45 R33.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 13 - Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] |
|  | Year Ended December 31, 2024 |  |  | Year Ended December 31, 2023 |
|  | Primary Reporting Unit |  |  | China |  |  | Russia and Kazakhstan |  |  | Total |  |  | Primary Reporting Unit |  |  | China |  |  | Russia and Kazakhstan |  |  | Total |
Net sales |  | $ | 40,893 |  |  | $ | 1,580 |  |  | $ | 490 |  |  | $ | 42,963 |  |  | $ | 42,209 |  |  | $ | 1,235 |  |  | $ | 480 |  |  | $ | 43,924 |
Cost of sales |  |  | 10,658 |  |  |  | 292 |  |  |  | 228 |  |  |  | 11,178 |  |  |  | 10,699 |  |  |  | 274 |  |  |  | 202 |  |  |  | 11,175 |
Gross profit |  |  | 30,235 |  |  |  | 1,288 |  |  |  | 262 |  |  |  | 31,785 |  |  |  | 31,510 |  |  |  | 961 |  |  |  | 278 |  |  |  | 32,749 |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commissions expense1 |  |  | 17,305 |  |  |  | — |  |  |  | 266 |  |  |  | 17,571 |  |  |  | 18,130 |  |  |  | — |  |  |  | 284 |  |  |  | 18,414 |
Employee-related costs |  |  | 3,629 |  |  |  | 950 |  |  |  | 48 |  |  |  | 4,627 |  |  |  | 3,458 |  |  |  | 900 |  |  |  | 45 |  |  |  | 4,403 |
Facility costs |  |  | 1,191 |  |  |  | 155 |  |  |  | 14 |  |  |  | 1,360 |  |  |  | 1,193 |  |  |  | 175 |  |  |  | 13 |  |  |  | 1,381 |
Other segment items2 |  |  | 1,494 |  |  |  | 325 |  |  |  | 57 |  |  |  | 1,876 |  |  |  | 1,662 |  |  |  | 420 |  |  |  | 70 |  |  |  | 2,152 |
Segment income (loss) from operations |  | $ | 6,616 |  |  | $ | (142 | ) |  | $ | (123 | ) |  |  | 6,351 |  |  | $ | 7,067 |  |  | $ | (534 | ) |  | $ | (134 | ) |  |  | 6,399 |
Reconciliation of income before income taxes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unallocated corporate expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,650 | ) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (8,070 | )
Other income, net |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,919 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,416 |
Income before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 620 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 745 |
Reconciliation of Assets from Segment to Consolidated [Table Text Block] |
|  | December 31, 2024 |  |  | December 31, 2023 |
|  | Primary Reporting Unit |  |  | China |  |  | Russia and Kazakhstan |  |  | Total |  |  | Primary Reporting Unit |  |  | China |  |  | Russia and Kazakhstan |  |  | Total |
Inventories |  | $ | 2,422 |  |  | $ | 159 |  |  | $ | 36 |  |  | $ | 2,617 |  |  | $ | 2,991 |  |  | $ | 147 |  |  | $ | 27 |  |  | $ | 3,165 |
Other inventories and inventory-related deposits1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 971 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,655 |
Other assets2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 51,771 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 64,271 |
Total assets |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 55,359 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 69,091 |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Net sales from external customers: |  |  |  |  |  |  |  |
United States |  | $ | 1,044 |  |  | $ | 1,157 |
Canada |  |  | 535 |  |  |  | 710 |
Peru and Colombia |  |  | 1,101 |  |  |  | 1,497 |
Hong Kong1 |  |  | 35,106 |  |  |  | 34,898 |
China |  |  | 1,580 |  |  |  | 1,235 |
Taiwan |  |  | 1,591 |  |  |  | 2,181 |
Japan |  |  | 292 |  |  |  | 450 |
Russia and Kazakhstan |  |  | 490 |  |  |  | 480 |
Europe |  |  | 635 |  |  |  | 733 |
Other foreign countries |  |  | 589 |  |  |  | 583 |
Total net sales |  | $ | 42,963 |  |  | $ | 43,924 |
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Net sales by product and service: |  |  |  |  |  |  |  |
Product sales |  | $ | 41,729 |  |  | $ | 42,108 |
Administrative fees, freight and other |  |  | 1,544 |  |  |  | 2,014 |
Less: sales returns |  |  | (310 | ) |  |  | (198 | )
Total net sales |  | $ | 42,963 |  |  | $ | 43,924 |
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block] |
|  | December 31, |
|  | 2024 |  |  | 2023 |
Long-lived assets: |  |  |  |  |  |  |  |
United States |  | $ | 1,425 |  |  | $ | 1,754 |
Hong Kong |  |  | 828 |  |  |  | 1,350 |
China |  |  | 164 |  |  |  | 216 |
Other foreign countries |  |  | 271 |  |  |  | 265 |
Total long-lived assets |  | $ | 2,688 |  |  | $ | 3,585 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration