XML 85 R54.htm IDEA: XBRL DOCUMENT
v3.25.1

Statutory Reserves And Restricted Net Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Statement Of Financial Position | Balance Sheet
|  | As of December 31, 2023 |  |  | As of December 31, 2024 |
|  | RMB |  |  | RMB |
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 15,466 |  |  |  | 99,459 |
Amounts due from the Group’s entities |  |  | 174,801 |  |  |  | 185,892 |
Investments in subsidiaries, VIE and VIE’s subsidiaries |  |  | 60,013 |  |  |  | — |
Other non-current assets |  |  | 16,253 |  |  |  | 548 |
Total assets |  |  | 266,533 |  |  |  | 285,899 |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT |  |  |  |  |  |  |  |
Amounts due to the Group’s entities |  |  | 35,613 |  |  |  | 35,613 |
Equity loss in subsidiaries, VIE and VIE’s subsidiaries |  |  | — |  |  |  | 12,021 |
Acquisition consideration payable |  |  | 8,983 |  |  |  | 8,983 |
Other payable and accrued liabilities |  |  | 3,857 |  |  |  | 2,052 |
Derivative liabilities |  |  | 100,279 |  |  |  | — |
Total liabilities |  |  | 148,732 |  |  |  | 58,669 |
|  | As of December 31, 2023 |  |  | As of December 31, 2024 |
|  | RMB |  |  | RMB |
Mezzanine equity |  |  |  |  |  |  |  |
Series A convertible redeemable preferred shares (US$0.0001 par value, 15,040,570 and nil shares authorized, issued and outstanding as of December 31, 2023 and 2024, respectively) |  |  | 408,139 |  |  |  | — |
Series B convertible redeemable preferred shares (US$0.0001 par value, 7,085,330 and nil shares authorized, issued and outstanding as of December 31, 2023 and 2024, respectively) |  |  | 199,518 |  |  |  | — |
Series C convertible redeemable preferred shares (US$0.0001 par value, 23,786,590 and nil shares and authorized, issued and outstanding as of December 31, 2023 and 2024, respectively) |  |  | 493,788 |  |  |  | — |
Series D convertible redeemable preferred shares (US$0.0001 par value, 37,152,161 and nil shares authorized, issued and outstanding as of December 31, 2023 and 2024, respectively) |  |  | 1,059,434 |  |  |  | — |
Series E convertible redeemable preferred shares (US$0.0001 par value, 26,417,318 and nil shares authorized, issued and outstanding as of December 31, 2023 and 2024, respectively) |  |  | 1,402,802 |  |  |  | — |
Total mezzanine equity |  |  | 3,563,681 |  |  |  | — |
Shareholders’ (deficit)/equity |  |  |  |  |  |  |  |
Ordinary shares (US$0.0001 par value per share; 390,518,031 shares authorized as of December 31, 2023; 48,253,425 shares issued and outstanding as of December 31, 2023 ; None authorized, issued and outstanding as of December 31, 2024) |  |  | 33 |  |  |  | — |
Class A Ordinary shares (US$0.0001 par value per share; none authorized, issued and outstanding as of December 31, 2023; 483,068,176 Class A ordinary shares authorized, 163,294,773 Class A ordinary shares issued and outstanding as of December 31, 2024) |  |  | — |  |  |  | 118 |
Class B Ordinary shares (US$0.0001 par value per share; none authorized, issued and outstanding as of December 31, 2023; 16,931,824 Class B ordinary shares authorized, issued and outstanding as of December 31, 2024) |  |  | — |  |  |  | 11 |
Additional paid-in capital |  |  | 16,671 |  |  |  | 3,489,553 |
Accumulated other comprehensive income |  |  | 23,775 |  |  |  | 25,096 |
Accumulated deficit |  |  | (3,486,359 | ) |  |  | (3,287,548 | )
Total shareholders’ (deficit)/equity |  |  | (3,445,880 | ) |  |  | 227,230 |
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity |  |  | 266,533 |  |  |  | 285,899 |
Statement Of Income And Comprehensive Income | Statements of Comprehensive Loss
|  | Year Ended December 31, 2022 |  |  | Year Ended December 31, 2023 |  |  | Year Ended December 31, 2024 |
|  | RMB |  |  | RMB |  |  | RMB |
General and administrative |  |  | (9,050 | ) |  |  | (27,856 | ) |  |  | (15,730 | )
Equity in loss of the Group’s entities |  |  | (575,930 | ) |  |  | (295,718 | ) |  |  | (106,358 | )
Loss from operation |  |  | (584,980 | ) |  |  | (323,574 | ) |  |  | (122,088 | )
Interest and investment income |  |  | 2,454 |  |  |  | 756 |  |  |  | 408 |
Interest expense |  |  | (59 | ) |  |  | (56 | ) |  |  | (23 | )
Impairment of available-for-sale debt securities |  |  | — |  |  |  | — |  |  |  | (4,428 | )
Change in fair value of derivative liabilities |  |  | (32,190 | ) |  |  | 102,419 |  |  |  | 34,378 |
Loss before income tax expense |  |  | (614,775 | ) |  |  | (220,455 | ) |  |  | (91,753 | )
Net loss |  |  | (614,775 | ) |  |  | (220,455 | ) |  |  | (91,753 | )
Net accretion on convertible redeemable preferred shares to redemption value |  |  | (396,716 | ) |  |  | (9,452 | ) |  |  | (290,543 | )
Deemed contribution to ordinary shareholders due to modifications and extinguishment on convertible redeemable preferred shares |  |  | — |  |  |  | — |  |  |  | 672,170 |
Deemed dividend to preferred shareholders due to modifications |  |  | — |  |  |  | — |  |  |  | (5,940 | )
Net (loss)/income attributable to ordinary shareholders |  |  | (1,011,491 | ) |  |  | (229,907 | ) |  |  | 283,934 |
Statement Of Cash Flows | Statement of Cash Flows
|  | Year Ended December 31, 2022 |  |  | Year Ended December 31, 2023 |  |  | Year Ended December 31, 2024 |
|  | RMB |  |  | RMB |  |  | RMB |
Net cash used in operating activities |  |  | (6,211 | ) |  |  | (29,486 | ) |  |  | (20,519 | )
Net cash used in investing activities |  |  | (150,456 | ) |  |  | (172,856 | ) |  |  | (44,013 | )
Net cash (used in)/ provided by in financing activities |  |  | (2,425 | ) |  |  | (3,896 | ) |  |  | 151,029 |
Effect of exchange rate changes on cash and cash equivalents |  |  | 22,430 |  |  |  | 8,146 |  |  |  | (2,504 | )
Net (decrease)/increase in cash and cash equivalents |  |  | (136,662 | ) |  |  | (198,092 | ) |  |  | 83,993 |
Cash and cash equivalents at beginning of the year |  |  | 350,220 |  |  |  | 213,558 |  |  |  | 15,466 |
Cash and cash equivalents at end of the year |  |  | 213,558 |  |  |  | 15,466 |  |  |  | 99,459 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration