XML 73 R42.htm IDEA: XBRL DOCUMENT v3.25.1

Intangible Assets, Net (Tables)

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets are summarized as follows:

		As of December 31, 2023
		Weighted Average Amortization Period (in years)				Gross Carrying Amount				Accumulated Amortization				Impairment (Note 2.15)				Net Book Value
License			2.1				29,710				(16,990	)			—				12,720
Developed Content			1.5				35,100				(24,570	)			(10,530	)			—
Trademarks			1.5				26,400				(18,480	)			(7,920	)			—
Domain Name			—				11,644				(11,644	)			—				—
Customer Relationship			1.5				10,700				(7,490	)			(3,210	)			—
							113,554				(79,174	)			(21,660	)			12,720

		As of December 31, 2024
		Weighted Average Amortization Period (in years)				Gross Carrying Amount				Accumulated Amortization				Impairment (Note 2.15)				Net Book Value
License			1.2				29,374				(22,305	)			—				7,069
Domain Name			—				244				(244	)			—				—
							29,618				(22,549	)			—				7,069

Schedule of intangible Assets, Estimated Amortization Expense

Based on the recorded intangible assets on December 31, 2024, estimated amortization expense is expected to be as follows:

		Amortization Expense
2025			4,093
2026			2,430
2027			440
2028			106
			7,069

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration