XML 81 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Redeemable Preferred Shares (Tables)
12 Months Ended
Dec. 31, 2024
Temporary Equity Disclosure [Abstract]  
Schedule of The Company's Preferred Shares activities
The Company’s Preferred Shares activities for the years ended December 31, 2023 and 2024 are summarized below:
 
   
Series A Shares
   
Series B Shares
   
Series C Shares
   
Series D Shares
   
Series E Shares
   
Total
 
    Number of
shares
    Amount
(RMB)
    Number of
shares
    Amount
(RMB)
    Number of
shares
    Amount
(RMB)
    Number of
shares
    Amount
(RMB)
    Number of
shares
    Amount
(RMB)
    Number of
shares
    Amount
(RMB)
 
Balance as of January 1, 2023
    15,040,570       574,512       7,085,330       329,406       23,786,590       453,926       37,152,161       959,436       26,417,318       1,236,949       109,481,969       3,554,229  
Net accretion on convertible redeemable preferred shares to redemption value
    —        (166,373     —        (129,888     —        39,862       —        99,998       —        165,853       —        9,452  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2023
    15,040,570       408,139       7,085,330       199,518       23,786,590       493,788       37,152,161       1,059,434       26,417,318       1,402,802       109,481,969       3,563,681  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of January 1, 2024
    15,040,570       408,139       7,085,330       199,518       23,786,590       493,788       37,152,161       1,059,434       26,417,318       1,402,802       109,481,969       3,563,681  
Net accretion on convertible redeemable preferred shares to redemption value
    —        31,684       —        14,606       —        31,438       —        76,076       —        136,739       —        290,543  
Deemed contribution to ordinary shareholders due to modifications and extinguishment on convertible redeemable preferred shares
    —        (30,405     —        (12,730     —        (58,026     —        (90,632     15,672,203       (480,377     15,672,203       (672,170
Deemed dividend to convertible redeemable preferred share shareholders due to modifications and
re-designation
    —        (8,583     —        (5,041     —        (8,659     —        (203     —        28,426       —        5,940  
Conversion of convertible redeemable preferred shares to Class A ordinary shares upon the consummation of IP
O

    (15,040,570     (400,835     (7,085,330     (196,353     (23,786,590     (458,541     (37,152,161     (1,044,675     (42,089,521     (1,087,590     (125,154,172     (3,187,994
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance as of December 31, 2024
    —        —        —        —        —        —        —        —        —        —        —        —