XML 83 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Net (Loss)/Earnings Per Share (Tables)
 12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
Basic and diluted net (loss)/earnings per share for each of the years presented were calculated as follows:
 
 
  
Year ended December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
 
  
RMB
 
  
RMB
 
  
RMB
 
Numerator:
  
  
  
Net loss
      (640,295 )       (229,838 )       (92,053 )
  
 
 
     
 
 
     
 
 
  
Net loss attributable to
non-controlling
interests shareholders
      25,520        9,383        300  
Deemed contribution to ordinary shareholders due to modifications and extinguishment on convertible redeemable preferred shares
      —         —         672,170  
Deemed dividend to convertible redeemable preferred share shareholders due to modifications
      —         —         (5,940 ) 
Net accretion on convertible redeemable preferred shares to redemption value
      (396,716 )       (9,452 )       (290,543 ) 
  
 
 
     
 
 
     
 
 
  
Net (loss)/income attributable to ordinary shareholders – Basic
      (1,011,491 )       (229,907 )    
 
283,934
 
Dilution effect from deemed contribution to ordinary shareholders due to modifications and extinguishment on convertible redeemable preferred shares
      —         —         (672,170 ) 
Dilution effect from deemed dividend to convertible redeemable preferred share shareholders due to modifications
      —         —         5,940  
Dilution effect from net accretion on convertible redeemable preferred shares to redemption value
      —         —         290,543  
  
 
 
     
 
 
     
 
 
  
Net
loss
attributable to ordinary shareholders
-
dilute
d
     
(1,011,491
)
 		     
(229,907
)
 		     
(91,753
)
 
Denominator:
         
Weighted average number of ordinary shares - basic
      47,315,140        48,781,392        97,788,561  
Weighted average number of ordinary shares from assumed conversion of the convertible redeemable preferred shares
      —         —         70,363,864  
  
 
 
     
 
 
     
 
 
  
Weighted average number of ordinary shares - diluted
      47,315,140        48,781,392        168,152,425  
  
 
 
     
 
 
     
 
 
  
Net (loss)/income per share attributable to ordinary shareholders:
         
- Basic
      (21.38 )       (4.71 )       2.90  
- Diluted
      (21.38 )       (4.71 )       (0.55 )