XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Lease Assets and Related Lease Liabilities

The Company’s lease assets and related lease liabilities were as follows (in thousands):

 

 

Balance Sheet Line Item

 

March 31, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

Finance:

 

 

 

 

 

 

 

 

 

Right-of-use assets - cost

 

 

$

50,796

 

 

$

50,477

 

Accumulated amortization

 

 

 

(23,485

)

 

 

(20,871

)

Finance lease right-of-use assets, net

Finance lease right-of-use assets

 

 

27,311

 

 

 

29,606

 

Operating:

 

 

 

 

 

 

 

 

 

Right-of-use assets - cost

 

 

 

7,340

 

 

 

3,934

 

Accumulated amortization

 

 

 

(2,264

)

 

 

(1,891

)

Operating lease right-of-use assets, net

Other assets

 

 

5,076

 

 

 

2,043

 

Total lease assets

 

 

$

32,387

 

 

$

31,649

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

Finance lease liabilities

Finance lease liabilities, current

 

$

12,480

 

 

$

12,330

 

Operating lease liabilities

Accrued and other current liabilities

 

 

1,724

 

 

 

1,188

 

Non-current:

 

 

 

 

 

 

 

 

 

Finance lease liabilities

Finance lease liabilities, non-current

 

 

22,193

 

 

 

25,391

 

Operating lease liabilities

Other long-term liabilities

 

 

3,354

 

 

 

853

 

Total lease liabilities

 

 

$

39,751

 

 

$

39,762

 

Components of Lease Expense

 

During the three months ended March 31, 2021, after FibroGen Beijing’s previous long-term lease agreement expired, the Company entered into a new lease agreement with the landlord for the same pilot plant located in Beijing Yizhuang Biomedical Park of BDA. The new lease term is five year, scheduled to expire in 2026, and is treated as an operating lease. Accordingly, the Company recorded $3.4 million in the operating right-of-use assets and total operating lease liabilities, respectively. The lease contract provides for fixed quarterly rent payments, and require the Company to pay operating and maintenance costs.

 

The components of lease expense were as follows (in thousands):

 

 

 

 

Three Months Ended March 31,

 

 

Statement of Operations Line Item

 

2021

 

 

2020

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of

   right-of-use assets

Cost of goods sold;

Research and development;

Selling, general and administrative expenses

 

$

2,616

 

 

$

2,594

 

Interest on lease liabilities

Interest expense

 

 

385

 

 

 

515

 

Operating lease cost

Cost of goods sold;

Research and development;

Selling, general and administrative expenses

 

 

418

 

 

 

309

 

Sublease income

Selling, general and administrative expenses

 

 

(300

)

 

 

(292

)

Total lease cost

 

 

$

3,119

 

 

$

3,126

 

Schedule of Supplemental Cash Flow Information Related to Leases

 

Supplemental cash flow information related to leases were as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

475

 

 

$

149

 

Operating cash flows from finance leases

 

 

385

 

 

 

517

 

Financing cash flows from finance leases

 

 

3,299

 

 

 

2,814

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

Finance leases

 

 

322

 

 

 

9

 

Operating leases

 

$

3,462

 

 

$

 

Schedule of Lease Term and Discount Rate

 

Lease term and discount rate were as follows:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Finance leases

 

 

2.6

 

 

 

2.9

 

Operating leases

 

 

4.0

 

 

 

1.8

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Finance leases

 

 

4.39

%

 

 

4.39

%

Operating leases

 

 

4.75

%

 

 

4.74

%

Schedule of Maturities of Finance and Operating Leases Liabilities

 

Maturities of lease liabilities as of March 31, 2021 are as follows (in thousands):

 

Year Ending December 31,

 

Finance Leases

 

 

Operating Leases

 

2021 (remaining nine month period)

 

$

10,237

 

 

$

1,425

 

2022

 

 

13,898

 

 

 

1,602

 

2023

 

 

12,535

 

 

 

909

 

2024

 

 

 

 

 

768

 

2025

 

 

 

 

 

766

 

Beyond 2025

 

 

 

 

 

65

 

Total future lease payments

 

 

36,670

 

 

 

5,535

 

Less: Interest

 

 

(1,997

)

 

 

(457

)

Present value of lease liabilities

 

$

34,673

 

 

$

5,078