XML 45 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Assets and Related Lease Liabilities

The Company’s lease assets and related lease liabilities were as follows (in thousands):

 

 

 

 

December 31,

 

 

Balance Sheet Line Item

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

 

Finance:

 

 

 

 

 

 

 

Right-of-use assets cost

 

 

$

2,478

 

 

$

2,367

 

Accumulated amortization

 

 

 

(2,325

)

 

 

(1,932

)

Finance lease right-of-use assets, net

Other assets

 

 

153

 

 

 

435

 

Operating:

 

 

 

 

 

 

 

Right-of-use assets cost

 

 

 

103,010

 

 

 

101,990

 

Accumulated amortization

 

 

 

(34,917

)

 

 

(22,097

)

Operating lease right-of-use assets, net

Operating lease right-of-use assets

 

 

68,093

 

 

 

79,893

 

Total lease assets

 

 

$

68,246

 

 

$

80,328

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Finance lease liabilities

Accrued and other current liabilities

 

$

40

 

 

$

36

 

Operating lease liabilities

Operating lease liabilities, current

 

 

14,077

 

 

 

10,292

 

Non-current:

 

 

 

 

 

 

 

Finance lease liabilities

Other long-term liabilities

 

 

104

 

 

 

137

 

Operating lease liabilities

Operating lease liabilities, non-current

 

 

66,537

 

 

 

79,593

 

Total lease liabilities

 

 

$

80,758

 

 

$

90,058

 

Components of Lease Expense

The components of lease expense were as follows (in thousands):

 

 

 

 

Years Ended December 31,

 

 

Statement of Operations Line Item

 

2023

 

 

2022

 

 

2021

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

Amortization of
   right-of-use assets

Cost of goods sold;
Research and development;
Selling, general and administrative expenses

 

$

412

 

 

$

587

 

 

$

4,639

 

Interest on lease liabilities

Interest expense

 

 

1

 

 

 

 

 

 

628

 

Operating lease cost

Cost of goods sold;
Research and development;
Selling, general and administrative expenses

 

 

17,006

 

 

 

17,125

 

 

 

10,722

 

Sublease income

Selling, general and administrative expenses

 

 

(3,024

)

 

 

(3,373

)

 

 

(1,271

)

Total lease cost

 

 

$

14,395

 

 

$

14,339

 

 

$

14,718

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases were as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

14,463

 

 

$

15,497

 

 

$

10,022

 

Operating cash flows from finance leases

 

 

9

 

 

 

2

 

 

 

629

 

Financing cash flows from finance leases

 

 

148

 

 

 

135

 

 

 

5,489

 

Non-cash: Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

 

Finance leases

 

 

131

 

 

 

261

 

 

 

450

 

Operating leases

 

 

1,278

 

 

 

1,704

 

 

 

3,585

 

Non-cash: Increase (decrease) resulting from lease modification:

 

 

 

 

 

 

 

 

 

Finance lease right-of-use assets

 

 

 

 

 

 

 

 

(24,654

)

Operating lease right-of-use assets

 

 

 

 

 

 

 

 

93,222

 

Finance lease liabilities, current

 

 

 

 

 

 

 

 

(12,587

)

Operating lease liabilities, current

 

 

 

 

 

 

 

 

9,221

 

Finance lease liabilities, non-current

 

 

 

 

 

 

 

 

(20,009

)

Operating lease liabilities, non-current

 

$

 

 

$

 

 

$

91,943

 

Schedule of Lease Term and Discount Rate

Lease term and discount rate were as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Finance leases

 

 

3.9

 

 

 

4.9

 

Operating leases

 

 

4.8

 

 

 

5.8

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

6.17

%

 

 

6.20

%

Operating leases

 

 

4.75

%

 

 

4.75

%

Schedule of Maturities of Finance and Operating Leases Liabilities

Maturities of lease liabilities as of December 31, 2023 are as follows (in thousands):

 

Year Ending December 31,

 

Finance Leases

 

 

Operating Leases

 

2024

 

$

47

 

 

$

17,554

 

2025

 

 

39

 

 

 

18,836

 

2026

 

 

39

 

 

 

18,082

 

2027

 

 

37

 

 

 

18,476

 

2028

 

 

 

 

 

17,401

 

Total future lease payments

 

 

162

 

 

 

90,349

 

Less: Interest

 

 

(18

)

 

 

(9,735

)

Present value of lease liabilities

 

$

144

 

 

$

80,614