XML 39 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

Discontinued Operations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract] |
Schedule of Financial Results, Carrying Value of Assets and Liabilities and Significant Non-Cash Items and Capital Expenditures of Discontinued Operations | The financial results of the discontinued operations with respect to FibroGen International reflected in the consolidated statements of operations for the years ended December 31, 2024 and 2023 were as follows (in thousands):
|  | Years Ended December 31, |
|  | 2024 |  |  | 2023 |
Revenue: |  |  |  |  |  |
Product revenue, net |  | $ | 173,664 |  |  | $ | 100,949 |
Operating costs and expenses: |  |  |  |  |  |
Cost of goods sold |  |  | 21,036 |  |  |  | 14,886 |
Research and development |  |  | 7,375 |  |  |  | 16,388 |
Selling, general and administrative |  |  | 32,304 |  |  |  | 28,769 |
Total operating costs and expenses |  |  | 60,715 |  |  |  | 60,043 |
Income from operations |  |  | 112,949 |  |  |  | 40,906 |
Interest and other, net |  |  |  |  |  |
Interest expense |  |  | (11,683 | ) |  |  | (7,437 | )
Interest income and other income (expenses), net |  |  | 423 |  |  |  | 2,886 |
Total interest and other, net |  |  | (11,260 | ) |  |  | (4,551 | )
Income before income taxes |  |  | 101,689 |  |  |  | 36,355 |
Provision for income taxes |  |  | 139 |  |  |  | 255 |
Investment income in unconsolidated variable interest entity |  |  | 3,969 |  |  |  | 2,638 |
Income from discontinued operations, net of tax |  | $ | 105,519 |  |  | $ | 38,738 |
The carrying value of the assets and liabilities of the discontinued operations with respect to FibroGen International on the consolidated balance sheets as of December 31, 2024 and 2023 were as follows (in thousands):
|  | December 31, 2024 |  |  | December 31, 2023 |
Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 51,696 |  |  | $ | 32,135 |
Accounts receivable, net |  |  | 18,443 |  |  |  | 7,432 |
Inventories |  |  | 15,547 |  |  |  | 24,392 |
Prepaid expenses and other current assets |  |  | 25,163 |  |  |  | 1,817 |
Total current assets held for sale |  |  | 110,849 |  |  |  | 65,776 |
Property and equipment, net |  |  | 7,041 |  |  |  | 8,341 |
Equity method investment in unconsolidated variable interest entity |  |  | 6,864 |  |  |  | 5,290 |
Operating lease right-of-use assets |  |  | 1,716 |  |  |  | 3,154 |
Other assets |  |  | 990 |  |  |  | 1,265 |
Total long-term assets held for sale |  |  | 16,611 |  |  |  | 18,050 |
Liabilities |  |  |  |  |  |
Accounts payable |  | $ | 26,974 |  |  | $ | 2,182 |
Accrued and other current liabilities |  |  | 10,679 |  |  |  | 39,904 |
Operating lease liabilities, current |  |  | 1,264 |  |  |  | 1,430 |
Total current liabilities held for sale |  |  | 38,917 |  |  |  | 43,516 |
Operating lease liabilities, non-current |  |  | 356 |  |  |  | 1,504 |
Total long-term liabilities held for sale |  |  | 356 |  |  |  | 1,504 |
The significant non-cash items and capital expenditures for the discontinued operations with respect to FibroGen International included in the consolidated statements of cash flows for the years ended December 31, 2024 and 2023 were as follows (in thousands):
|  | Years Ended December 31, |
|  | 2024 |  |  | 2023 |
Depreciation |  | $ | 1,458 |  |  | $ | 2,559 |
Investment income in unconsolidated variable interest entity |  |  | (3,969 | ) |  |  | (2,638 | )
Dividend received from unconsolidated variable interest entity |  |  | 2,230 |  |  |  | 2,255 |
Stock-based compensation |  |  | 1,770 |  |  |  | 2,391 |
Purchases of property and equipment |  | $ | (357 | ) |  | $ | (859 | )

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3A Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4A Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5D -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5D Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3A Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration