XML 23 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued Operations
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

3. Discontinued Operations

On February 20, 2025, the Company entered into the Share Purchase Agreement with AstraZeneca Treasury Limited, pursuant to which FibroGen and its subsidiary FibroGen China Anemia Holdings, Ltd. agreed to sell all of the issued and outstanding equity interests of FibroGen International to AstraZeneca Treasury Limited for an aggregate purchase price comprised of $85 million in cash for the enterprise value of FibroGen International, plus an additional cash amount equal to the net cash held in China by FibroGen International and its subsidiaries as of the closing. This sale includes all of our roxadustat assets in China, including FibroGen International’s subsidiary FibroGen (China) Medical Technology Development Co., Ltd and its 51.1% interest in Falikang. The transaction is expected to close by mid-2025, and is subject to customary closing conditions and closing deliverables, including receipt of regulatory approval from the China State Administration for Market Regulation. The Company analyzed the quantitative and qualitative factors and concluded that the sale of FibroGen International represents a strategic shift in FibroGen’s business and qualified as a discontinued operation. As a result, Company determined that FibroGen International met the “held for sale” criteria and the “discontinued operations” criteria in accordance with FASB ASC 205, Presentation of Financial Statements, as of December 31, 2024. Accordingly, the operating results related to the FibroGen International are classified as discontinued operations, and have been reflected as discontinued operations in the consolidated statements of operations, while the related assets and liabilities were classified within the consolidated balance sheets as held for sale for all periods presented.

The financial results of the discontinued operations with respect to FibroGen International reflected in the consolidated statements of operations for the years ended December 31, 2024 and 2023 were as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

Product revenue, net

 

$

173,664

 

 

$

100,949

 

Operating costs and expenses:

 

 

 

 

 

 

Cost of goods sold

 

 

21,036

 

 

 

14,886

 

Research and development

 

 

7,375

 

 

 

16,388

 

Selling, general and administrative

 

 

32,304

 

 

 

28,769

 

Total operating costs and expenses

 

 

60,715

 

 

 

60,043

 

Income from operations

 

 

112,949

 

 

 

40,906

 

Interest and other, net

 

 

 

 

 

 

Interest expense

 

 

(11,683

)

 

 

(7,437

)

Interest income and other income (expenses), net

 

 

423

 

 

 

2,886

 

Total interest and other, net

 

 

(11,260

)

 

 

(4,551

)

Income before income taxes

 

 

101,689

 

 

 

36,355

 

Provision for income taxes

 

 

139

 

 

 

255

 

Investment income in unconsolidated variable interest entity

 

 

3,969

 

 

 

2,638

 

Income from discontinued operations, net of tax

 

$

105,519

 

 

$

38,738

 

 

The product revenue, net, consists primarily of revenues from sales of roxadustat commercial product to Falikang, a distribution entity jointly owned by AstraZeneca and FibroGen Beijing, and is discussed in the China Performance Obligation section in Note 4, Collaboration Agreements, License Agreement and Revenues.

 

The carrying value of the assets and liabilities of the discontinued operations with respect to FibroGen International on the consolidated balance sheets as of December 31, 2024 and 2023 were as follows (in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,696

 

 

$

32,135

 

Accounts receivable, net

 

 

18,443

 

 

 

7,432

 

Inventories

 

 

15,547

 

 

 

24,392

 

Prepaid expenses and other current assets

 

 

25,163

 

 

 

1,817

 

Total current assets held for sale

 

 

110,849

 

 

 

65,776

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

7,041

 

 

 

8,341

 

Equity method investment in unconsolidated variable interest entity

 

 

6,864

 

 

 

5,290

 

Operating lease right-of-use assets

 

 

1,716

 

 

 

3,154

 

Other assets

 

 

990

 

 

 

1,265

 

Total long-term assets held for sale

 

 

16,611

 

 

 

18,050

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

26,974

 

 

$

2,182

 

Accrued and other current liabilities

 

 

10,679

 

 

 

39,904

 

Operating lease liabilities, current

 

 

1,264

 

 

 

1,430

 

Total current liabilities held for sale

 

 

38,917

 

 

 

43,516

 

 

 

 

 

 

 

 

Operating lease liabilities, non-current

 

 

356

 

 

 

1,504

 

Total long-term liabilities held for sale

 

 

356

 

 

 

1,504

 

 

The significant non-cash items and capital expenditures for the discontinued operations with respect to FibroGen International included in the consolidated statements of cash flows for the years ended December 31, 2024 and 2023 were as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

Depreciation

 

$

1,458

 

 

$

2,559

 

Investment income in unconsolidated variable interest entity

 

 

(3,969

)

 

 

(2,638

)

Dividend received from unconsolidated variable interest entity

 

 

2,230

 

 

 

2,255

 

Stock-based compensation

 

 

1,770

 

 

 

2,391

 

Purchases of property and equipment

 

$

(357

)

 

$

(859

)

 

Included in the discontinued operations, Falikang, an entity jointly owned by FibroGen Beijing and AstraZeneca is an unconsolidated VIE accounted for as an equity method investment, and considered as a related party to the Company. FibroGen Beijing owns 51.1% of Falikang’s equity.

For the years ended December 31, 2024 and 2023, the net product revenue from sales to Falikang were $159.0 million and $89.1 million, respectively. The other income from Falikang were immaterial for the years ended December 31, 2024 and 2023.

For the years ended December 31, 2024 and 2023, the investment income (loss) in Falikang was $4.0 million and $2.6 million, respectively. During the years ended December 31, 2024 and 2023, the Company received $2.2 million and $2.3 million of dividend distribution from Falikang, respectively. As of December 31, 2024 and 2023, the Company’s equity method investment in Falikang were $6.9 million and $5.3 million, respectively, which was included in the long-term assets held for sale on the consolidated balance sheets.

As of December 31, 2024 and 2023 accounts receivable, net, from Falikang were $13.9 million and $5.2 million, respectively.